Par Value of Share
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Class 3 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
34,093,552 GBP2023-07-01 ~ 2024-06-30
38,266,548 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-25,909,501 GBP2023-07-01 ~ 2024-06-30
-24,877,824 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
8,184,051 GBP2023-07-01 ~ 2024-06-30
13,388,724 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,705,227 GBP2023-07-01 ~ 2024-06-30
-9,562,879 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-1,521,176 GBP2023-07-01 ~ 2024-06-30
3,825,845 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
15,216 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,311,046 GBP2023-07-01 ~ 2024-06-30
3,257,132 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,598,051 GBP2023-07-01 ~ 2024-06-30
2,917,900 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-1,598,051 GBP2023-07-01 ~ 2024-06-30
2,917,900 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
19,345,989 GBP2024-06-30
20,643,081 GBP2023-06-30
Total Inventories
155,236 GBP2024-06-30
136,162 GBP2023-06-30
Debtors
15,694,519 GBP2024-06-30
11,563,503 GBP2023-06-30
Cash at bank and in hand
217,692 GBP2024-06-30
Current Assets
16,067,447 GBP2024-06-30
11,699,665 GBP2023-06-30
Net Current Assets/Liabilities
-2,043,434 GBP2024-06-30
-888,591 GBP2023-06-30
Total Assets Less Current Liabilities
17,302,555 GBP2024-06-30
19,754,490 GBP2023-06-30
Creditors
Non-current
-7,288,044 GBP2024-06-30
-5,465,886 GBP2023-06-30
Net Assets/Liabilities
7,253,667 GBP2024-06-30
11,351,718 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Capital redemption reserve
25 GBP2024-06-30
25 GBP2023-06-30
25 GBP2022-06-30
Retained earnings (accumulated losses)
7,253,542 GBP2024-06-30
11,351,593 GBP2023-06-30
9,133,693 GBP2022-06-30
Equity
7,253,667 GBP2024-06-30
11,351,718 GBP2023-06-30
9,133,818 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-07-01 ~ 2024-06-30
-700,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-2,500,000 GBP2023-07-01 ~ 2024-06-30
-700,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,598,051 GBP2023-07-01 ~ 2024-06-30
2,917,900 GBP2022-07-01 ~ 2023-06-30
Bank Overdrafts
-581,342 GBP2023-06-30
-337,149 GBP2022-06-30
Wages/Salaries
5,450,073 GBP2023-07-01 ~ 2024-06-30
5,835,419 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
630,915 GBP2023-07-01 ~ 2024-06-30
653,342 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,354 GBP2023-07-01 ~ 2024-06-30
126,797 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,212,342 GBP2023-07-01 ~ 2024-06-30
6,615,558 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1282023-07-01 ~ 2024-06-30
1312022-07-01 ~ 2023-06-30
Director Remuneration
259,581 GBP2023-07-01 ~ 2024-06-30
406,254 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
188,670 GBP2023-07-01 ~ 2024-06-30
715,204 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
19,900 GBP2023-07-01 ~ 2024-06-30
19,000 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
-533,075 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-577,762 GBP2023-07-01 ~ 2024-06-30
618,855 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
2,500,000 GBP2023-07-01 ~ 2024-06-30
700,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,716,107 GBP2024-06-30
26,462,573 GBP2023-06-30
Furniture and fittings
59,616 GBP2024-06-30
59,616 GBP2023-06-30
Motor vehicles
1,736,914 GBP2024-06-30
1,745,304 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
29,512,637 GBP2024-06-30
28,267,493 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,676,850 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-29,310 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,706,160 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,266,425 GBP2024-06-30
7,009,236 GBP2023-06-30
Furniture and fittings
35,984 GBP2024-06-30
31,812 GBP2023-06-30
Motor vehicles
864,239 GBP2024-06-30
583,364 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,166,648 GBP2024-06-30
7,624,412 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,100,631 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
4,172 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
286,663 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,391,466 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-843,442 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-5,788 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-849,230 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
18,449,682 GBP2024-06-30
19,453,337 GBP2023-06-30
Furniture and fittings
23,632 GBP2024-06-30
27,804 GBP2023-06-30
Motor vehicles
872,675 GBP2024-06-30
1,161,940 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
26,191,754 GBP2024-06-30
21,339,844 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
1,217,889 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,351,987 GBP2024-06-30
4,490,637 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
321,834 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
2,977,769 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
225,027 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
3,202,796 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
17,839,767 GBP2024-06-30
16,849,207 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
671,028 GBP2024-06-30
Under hire purchased contracts or finance leases
18,510,795 GBP2024-06-30
17,745,262 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
896,055 GBP2023-06-30
Merchandise
155,236 GBP2024-06-30
136,162 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
14,272,815 GBP2024-06-30
8,348,149 GBP2023-06-30
Other Debtors
Current
1,950,000 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
533,075 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
893,075 GBP2024-06-30
401,473 GBP2023-06-30
Prepayments
Current
201,834 GBP2024-06-30
156,373 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
15,367,724 GBP2024-06-30
11,389,070 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
581,342 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
6,537,241 GBP2024-06-30
6,459,860 GBP2023-06-30
Trade Creditors/Trade Payables
Current
10,393,987 GBP2024-06-30
4,941,634 GBP2023-06-30
Other Taxation & Social Security Payable
Current
174,101 GBP2024-06-30
159,708 GBP2023-06-30
Other Creditors
Current
21,570 GBP2024-06-30
24,132 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
569,497 GBP2024-06-30
Accrued Liabilities
Current
414,485 GBP2024-06-30
421,580 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
7,288,044 GBP2024-06-30
5,465,886 GBP2023-06-30
Current, hire purchase agreements, Amounts falling due within one year
6,459,860 GBP2023-06-30
Between one and five year, hire purchase agreements
7,288,044 GBP2024-06-30
5,465,886 GBP2023-06-30
hire purchase agreements
13,825,285 GBP2024-06-30
11,925,746 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,852 GBP2024-06-30
66,794 GBP2023-06-30
Between one and five year
9,845 GBP2024-06-30
32,697 GBP2023-06-30
All periods
32,697 GBP2024-06-30
99,491 GBP2023-06-30
Bank Overdrafts
Secured
581,342 GBP2023-06-30
Total Borrowings
Secured
13,825,285 GBP2024-06-30
12,507,088 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,760,844 GBP2024-06-30
2,936,886 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
82 shares2024-06-30
Class 3 ordinary share
18 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,598,051 GBP2023-07-01 ~ 2024-06-30