Property, Plant & Equipment
90,598 GBP2024-06-30
114,598 GBP2023-06-30
Fixed Assets
90,598 GBP2024-06-30
114,598 GBP2023-06-30
Total Inventories
1,282,986 GBP2024-06-30
1,777,217 GBP2023-06-30
Debtors
296,518 GBP2024-06-30
165,418 GBP2023-06-30
Cash at bank and in hand
344,999 GBP2024-06-30
124,296 GBP2023-06-30
Current Assets
1,924,503 GBP2024-06-30
2,066,931 GBP2023-06-30
Creditors
-1,067,032 GBP2024-06-30
-1,096,986 GBP2023-06-30
Net Current Assets/Liabilities
857,471 GBP2024-06-30
969,945 GBP2023-06-30
Total Assets Less Current Liabilities
948,069 GBP2024-06-30
1,084,543 GBP2023-06-30
Net Assets/Liabilities
875,163 GBP2024-06-30
897,426 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
875,063 GBP2024-06-30
897,326 GBP2023-06-30
Average Number of Employees
282023-07-01 ~ 2024-06-30
272022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
186,505 GBP2024-06-30
186,702 GBP2023-06-30
Furniture and fittings
68,319 GBP2024-06-30
68,319 GBP2023-06-30
Computers
39,907 GBP2024-06-30
35,101 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
294,731 GBP2024-06-30
305,138 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,826 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-17,842 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,137 GBP2024-06-30
88,545 GBP2023-06-30
Furniture and fittings
59,010 GBP2024-06-30
55,906 GBP2023-06-30
Computers
33,986 GBP2024-06-30
31,073 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
204,133 GBP2024-06-30
190,540 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,122 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,104 GBP2023-07-01 ~ 2024-06-30
Computers
2,913 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,139 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,530 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,546 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
75,368 GBP2024-06-30
98,157 GBP2023-06-30
Furniture and fittings
9,309 GBP2024-06-30
12,413 GBP2023-06-30
Computers
5,921 GBP2024-06-30
4,028 GBP2023-06-30
Other types of inventories not specified separately
1,282,986 GBP2024-06-30
1,777,217 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
144,527 GBP2024-06-30
27,955 GBP2023-06-30
Prepayments/Accrued Income
Current
151,392 GBP2024-06-30
120,131 GBP2023-06-30
Other Debtors
Current
599 GBP2024-06-30
17,332 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
48,823 GBP2024-06-30
31,531 GBP2023-06-30
Trade Creditors/Trade Payables
Current
145,451 GBP2024-06-30
65,681 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-06-30
40,000 GBP2023-06-30
Corporation Tax Payable
Current
72,599 GBP2024-06-30
106,972 GBP2023-06-30
Other Taxation & Social Security Payable
Current
30,572 GBP2024-06-30
18,384 GBP2023-06-30
Amount of value-added tax that is payable
Current
52,566 GBP2024-06-30
48,839 GBP2023-06-30
Other Creditors
Current
418,997 GBP2024-06-30
479,469 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
49,012 GBP2024-06-30
22,929 GBP2023-06-30
Amounts owed to directors
Current
208,147 GBP2024-06-30
283,033 GBP2023-06-30
Creditors
Current
1,067,032 GBP2024-06-30
1,096,986 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
13,590 GBP2024-06-30
88,676 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
36,667 GBP2024-06-30
76,667 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
48,823 GBP2024-06-30
31,531 GBP2023-06-30
Between one and five year
13,590 GBP2024-06-30
88,676 GBP2023-06-30
Minimum gross finance lease payments owing
62,413 GBP2024-06-30
120,207 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
62,413 GBP2024-06-30
120,207 GBP2023-06-30