Par Value of Share
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
12024-07-01 ~ 2025-06-30
Class 4 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
27,075,532 GBP2024-07-01 ~ 2025-06-30
24,471,465 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
20,296,694 GBP2024-07-01 ~ 2025-06-30
18,302,637 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
6,778,838 GBP2024-07-01 ~ 2025-06-30
6,168,828 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
6,042,606 GBP2024-07-01 ~ 2025-06-30
5,629,579 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
740,972 GBP2024-07-01 ~ 2025-06-30
543,925 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
27,022 GBP2024-07-01 ~ 2025-06-30
30,562 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-253 GBP2024-07-01 ~ 2025-06-30
3,906 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
768,247 GBP2024-07-01 ~ 2025-06-30
570,581 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
196,855 GBP2024-07-01 ~ 2025-06-30
159,781 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
571,392 GBP2024-07-01 ~ 2025-06-30
410,800 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
571,392 GBP2024-07-01 ~ 2025-06-30
410,800 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
81,953 GBP2025-06-30
88,318 GBP2024-06-30
Property, Plant & Equipment
506,499 GBP2025-06-30
547,193 GBP2024-06-30
Fixed Assets
588,452 GBP2025-06-30
635,511 GBP2024-06-30
Total Inventories
2,978,525 GBP2025-06-30
2,712,915 GBP2024-06-30
Debtors
4,620,164 GBP2025-06-30
3,398,100 GBP2024-06-30
Cash at bank and in hand
742,875 GBP2025-06-30
1,006,236 GBP2024-06-30
Current Assets
8,341,564 GBP2025-06-30
7,117,251 GBP2024-06-30
Creditors
Current
4,573,241 GBP2025-06-30
3,598,575 GBP2024-06-30
Net Current Assets/Liabilities
3,768,323 GBP2025-06-30
3,518,676 GBP2024-06-30
Total Assets Less Current Liabilities
4,356,775 GBP2025-06-30
4,154,187 GBP2024-06-30
Creditors
Non-current
-18,423 GBP2025-06-30
-24,569 GBP2024-06-30
Net Assets/Liabilities
4,242,872 GBP2025-06-30
4,026,661 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
4,242,772 GBP2025-06-30
4,026,561 GBP2024-06-30
3,932,361 GBP2023-06-30
Equity
4,242,872 GBP2025-06-30
4,026,661 GBP2024-06-30
3,932,461 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-355,181 GBP2024-07-01 ~ 2025-06-30
-316,600 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-355,181 GBP2024-07-01 ~ 2025-06-30
-316,600 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
571,392 GBP2024-07-01 ~ 2025-06-30
410,800 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
3,381,508 GBP2024-07-01 ~ 2025-06-30
3,236,305 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
20,756 GBP2024-07-01 ~ 2025-06-30
19,992 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,506 GBP2024-07-01 ~ 2025-06-30
160,004 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,612,770 GBP2024-07-01 ~ 2025-06-30
3,416,301 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1432024-07-01 ~ 2025-06-30
1272023-07-01 ~ 2024-06-30
Director Remuneration
171,853 GBP2024-07-01 ~ 2025-06-30
181,270 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
166,787 GBP2024-07-01 ~ 2025-06-30
182,399 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
9,000 GBP2024-07-01 ~ 2025-06-30
9,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
204,332 GBP2024-07-01 ~ 2025-06-30
163,899 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
192,062 GBP2024-07-01 ~ 2025-06-30
142,645 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
355,181 GBP2024-07-01 ~ 2025-06-30
316,600 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
178,642 GBP2025-06-30
168,642 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
96,689 GBP2025-06-30
80,324 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,365 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
81,953 GBP2025-06-30
88,318 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,006,431 GBP2025-06-30
984,964 GBP2024-06-30
Computers
343,935 GBP2025-06-30
314,330 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,360,595 GBP2025-06-30
1,299,294 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-78,110 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-78,110 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
10,229 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
620,082 GBP2025-06-30
556,091 GBP2024-06-30
Computers
232,991 GBP2025-06-30
196,010 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
854,096 GBP2025-06-30
752,101 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,023 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
128,783 GBP2024-07-01 ~ 2025-06-30
Computers
36,981 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,787 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-64,792 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,792 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,023 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
9,206 GBP2025-06-30
Motor vehicles
386,349 GBP2025-06-30
428,873 GBP2024-06-30
Computers
110,944 GBP2025-06-30
118,320 GBP2024-06-30
Merchandise
5,111,440 GBP2025-06-30
4,704,955 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
4,389,178 GBP2025-06-30
3,184,612 GBP2024-06-30
Other Debtors
Current
90,625 GBP2025-06-30
32,909 GBP2024-06-30
Prepayments/Accrued Income
Current
242,825 GBP2025-06-30
206,371 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,620,164 GBP2025-06-30
Current, Amounts falling due within one year
3,398,100 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
5,673 GBP2025-06-30
5,673 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,576,366 GBP2025-06-30
2,734,579 GBP2024-06-30
Corporation Tax Payable
Current
204,332 GBP2025-06-30
163,809 GBP2024-06-30
Other Taxation & Social Security Payable
Current
80,977 GBP2025-06-30
73,468 GBP2024-06-30
Amount of value-added tax that is payable
154,540 GBP2025-06-30
211,905 GBP2024-06-30
Other Creditors
Current
4,180 GBP2024-06-30
Loans received from directors
339 GBP2025-06-30
Accrued Liabilities
Current
551,014 GBP2025-06-30
404,961 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
18,423 GBP2025-06-30
24,569 GBP2024-06-30
hire purchase agreements
24,096 GBP2025-06-30
30,242 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
95,480 GBP2025-06-30
102,957 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2025-06-30
Class 3 ordinary share
51 shares2025-06-30
Class 4 ordinary share
35 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
571,392 GBP2024-07-01 ~ 2025-06-30