Administrative Expenses
-1,075,109 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,651 GBP2024-01-01 ~ 2024-12-31
-839 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-235,474 GBP2024-01-01 ~ 2024-12-31
-145,781 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
95,659 GBP2024-12-31
50,215 GBP2023-12-31
267,999 GBP2022-12-31
Total Borrowings
Current
0 GBP2024-12-31
10,000 GBP2023-12-31
Non-current
200,000 GBP2024-12-31
14,167 GBP2023-12-31
Deferred Tax Liabilities
0 GBP2024-12-31
136 GBP2023-12-31
Equity
Called up share capital
459,984 GBP2024-12-31
459,984 GBP2023-12-31
Retained earnings (accumulated losses)
-561,036 GBP2024-12-31
-325,562 GBP2023-12-31
Other miscellaneous reserve
-179,781 GBP2022-12-31
Equity
-101,052 GBP2024-12-31
134,422 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
499,786 GBP2024-01-01 ~ 2024-12-31
586,264 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,769 GBP2024-01-01 ~ 2024-12-31
35,683 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
634,394 GBP2024-01-01 ~ 2024-12-31
682,241 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
249,500 GBP2024-01-01 ~ 2024-12-31
335,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-77,202 GBP2024-01-01 ~ 2024-12-31
-45,896 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,032 GBP2024-12-31
5,032 GBP2023-12-31
Computers
18,275 GBP2024-12-31
18,275 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,032 GBP2024-12-31
5,032 GBP2023-12-31
Computers
18,275 GBP2024-12-31
17,733 GBP2023-12-31
16,674 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,307 GBP2024-12-31
22,765 GBP2023-12-31
21,706 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Computers
542 GBP2024-01-01 ~ 2024-12-31
1,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
542 GBP2024-01-01 ~ 2024-12-31
1,059 GBP2023-01-01 ~ 2023-12-31
Amount of value-added tax that is recoverable
Current
73 GBP2024-12-31
0 GBP2023-12-31
Prepayments
Current
43,505 GBP2024-12-31
99,535 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,226,741 GBP2023-12-31
Accrued Liabilities
Current
73,798 GBP2024-12-31
61,715 GBP2023-12-31
Other Taxation & Social Security Payable
Current
13,764 GBP2024-12-31
16,944 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
136 GBP2023-12-31
304 GBP2022-12-31