93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Class 2 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
6,413,860 GBP2024-03-01 ~ 2025-02-28
6,703,836 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-1,330,738 GBP2024-03-01 ~ 2025-02-28
-1,486,792 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
5,083,122 GBP2024-03-01 ~ 2025-02-28
5,217,044 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-5,096,751 GBP2024-03-01 ~ 2025-02-28
-5,098,124 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
-13,629 GBP2024-03-01 ~ 2025-02-28
118,920 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
20 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
-270,683 GBP2024-03-01 ~ 2025-02-28
-173,807 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
-152,980 GBP2024-03-01 ~ 2025-02-28
-166,000 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
-152,980 GBP2024-03-01 ~ 2025-02-28
-166,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
180,516 GBP2025-02-28
326,195 GBP2024-02-29
Property, Plant & Equipment
7,497,525 GBP2025-02-28
8,974,122 GBP2024-02-29
Fixed Assets - Investments
600,099 GBP2025-02-28
600,099 GBP2024-02-29
Fixed Assets
8,278,140 GBP2025-02-28
9,900,416 GBP2024-02-29
Total Inventories
90,194 GBP2025-02-28
84,352 GBP2024-02-29
Debtors
194,766 GBP2025-02-28
378,118 GBP2024-02-29
Cash at bank and in hand
1,108,714 GBP2025-02-28
446,718 GBP2024-02-29
Current Assets
1,393,674 GBP2025-02-28
909,188 GBP2024-02-29
Creditors
Current
1,715,988 GBP2025-02-28
2,116,850 GBP2024-02-29
Net Current Assets/Liabilities
-322,314 GBP2025-02-28
-1,207,662 GBP2024-02-29
Total Assets Less Current Liabilities
7,955,826 GBP2025-02-28
8,692,754 GBP2024-02-29
Creditors
Non-current
-3,422,400 GBP2025-02-28
-3,605,295 GBP2024-02-29
Net Assets/Liabilities
4,504,161 GBP2025-02-28
4,930,649 GBP2024-02-29
Equity
Called up share capital
1,800,000 GBP2025-02-28
1,800,000 GBP2024-02-29
1,800,000 GBP2023-02-28
Capital redemption reserve
450,000 GBP2025-02-28
450,000 GBP2024-02-29
450,000 GBP2023-02-28
Retained earnings (accumulated losses)
2,254,161 GBP2025-02-28
2,680,649 GBP2024-02-29
2,854,771 GBP2023-02-28
Equity
4,504,161 GBP2025-02-28
4,930,649 GBP2024-02-29
5,104,771 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-273,508 GBP2024-03-01 ~ 2025-02-28
-8,122 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-273,508 GBP2024-03-01 ~ 2025-02-28
-8,122 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-152,980 GBP2024-03-01 ~ 2025-02-28
-166,000 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,383,287 GBP2024-03-01 ~ 2025-02-28
2,268,774 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
159,720 GBP2024-03-01 ~ 2025-02-28
143,918 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,426 GBP2024-03-01 ~ 2025-02-28
33,963 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,573,433 GBP2024-03-01 ~ 2025-02-28
2,446,655 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
1682024-03-01 ~ 2025-02-28
1482023-03-01 ~ 2024-02-29
Director Remuneration
133,158 GBP2024-03-01 ~ 2025-02-28
127,617 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
307,105 GBP2024-03-01 ~ 2025-02-28
321,526 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
16,218 GBP2024-03-01 ~ 2025-02-28
14,950 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
13,175 GBP2024-03-01 ~ 2025-02-28
32,919 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
-67,671 GBP2024-03-01 ~ 2025-02-28
-43,452 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
273,508 GBP2024-03-01 ~ 2025-02-28
8,122 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Net goodwill
1,206,782 GBP2025-02-28
1,256,782 GBP2024-02-29
Intangible assets - Disposals
Net goodwill
-50,000 GBP2024-03-01 ~ 2025-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,026,266 GBP2025-02-28
930,587 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
120,679 GBP2024-03-01 ~ 2025-02-28
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-25,000 GBP2024-03-01 ~ 2025-02-28
Intangible Assets
Net goodwill
180,516 GBP2025-02-28
326,195 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
8,785,598 GBP2025-02-28
10,185,306 GBP2024-02-29
Plant and equipment
1,903,437 GBP2025-02-28
1,897,536 GBP2024-02-29
Furniture and fittings
1,409,342 GBP2025-02-28
1,404,342 GBP2024-02-29
Motor vehicles
110,463 GBP2025-02-28
110,463 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
12,208,840 GBP2025-02-28
13,597,647 GBP2024-02-29
Property, Plant & Equipment - Disposals
Land and buildings
-1,471,544 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
-10,000 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-1,481,544 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,625,665 GBP2025-02-28
1,704,402 GBP2024-02-29
Plant and equipment
1,610,318 GBP2025-02-28
1,470,042 GBP2024-02-29
Furniture and fittings
1,380,983 GBP2025-02-28
1,360,640 GBP2024-02-29
Motor vehicles
94,349 GBP2025-02-28
88,441 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,711,315 GBP2025-02-28
4,623,525 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
136,578 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
144,276 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
20,343 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
5,908 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
307,105 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-215,315 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
-4,000 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-219,315 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
7,159,933 GBP2025-02-28
8,480,904 GBP2024-02-29
Plant and equipment
293,119 GBP2025-02-28
427,494 GBP2024-02-29
Furniture and fittings
28,359 GBP2025-02-28
43,702 GBP2024-02-29
Motor vehicles
16,114 GBP2025-02-28
22,022 GBP2024-02-29
Investments in Group Undertakings
Cost valuation
600,099 GBP2024-02-29
Investments in Group Undertakings
600,099 GBP2025-02-28
600,099 GBP2024-02-29
Finished Goods
90,194 GBP2025-02-28
84,352 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
55,948 GBP2025-02-28
31,684 GBP2024-02-29
Other Debtors
Current
251,502 GBP2024-02-29
Prepayments
Current
138,818 GBP2025-02-28
88,932 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
194,766 GBP2025-02-28
378,118 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
297,600 GBP2025-02-28
600,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
398 GBP2024-02-29
Trade Creditors/Trade Payables
Current
287,826 GBP2025-02-28
374,013 GBP2024-02-29
Amounts owed to group undertakings
Current
599,999 GBP2025-02-28
599,999 GBP2024-02-29
Corporation Tax Payable
Current
9,844 GBP2025-02-28
32,919 GBP2024-02-29
Other Taxation & Social Security Payable
Current
33,292 GBP2025-02-28
31,884 GBP2024-02-29
Other Creditors
Current
22,457 GBP2025-02-28
Accrued Liabilities/Deferred Income
Current
399,397 GBP2025-02-28
441,794 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
3,422,400 GBP2025-02-28
3,605,295 GBP2024-02-29
Bank Borrowings
Non-current, Between two and five year
3,422,400 GBP2025-02-28
Between two and five year, Non-current
3,605,295 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,664 GBP2025-02-28
3,664 GBP2024-02-29
Between one and five year
10,990 GBP2025-02-28
14,654 GBP2024-02-29
All periods
14,654 GBP2025-02-28
18,318 GBP2024-02-29
Bank Borrowings
Secured
3,720,000 GBP2025-02-28
4,205,295 GBP2024-02-29
Total Borrowings
Secured
3,720,000 GBP2025-02-28
4,205,693 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
29,265 GBP2025-02-28
156,810 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,265 GBP2025-02-28
156,810 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,799,750 shares2025-02-28
Class 2 ordinary share
250 shares2025-02-28