Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
8,608,437 GBP2024-07-01 ~ 2025-06-30
8,527,636 GBP2023-06-26 ~ 2024-06-30
Cost of Sales
6,095,285 GBP2024-07-01 ~ 2025-06-30
5,778,190 GBP2023-06-26 ~ 2024-06-30
Gross Profit/Loss
2,513,152 GBP2024-07-01 ~ 2025-06-30
2,749,446 GBP2023-06-26 ~ 2024-06-30
Administrative Expenses
2,445,601 GBP2024-07-01 ~ 2025-06-30
2,567,669 GBP2023-06-26 ~ 2024-06-30
Operating Profit/Loss
138,935 GBP2024-07-01 ~ 2025-06-30
181,777 GBP2023-06-26 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
57,398 GBP2024-07-01 ~ 2025-06-30
101,844 GBP2023-06-26 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
81,537 GBP2024-07-01 ~ 2025-06-30
79,933 GBP2023-06-26 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
46,590 GBP2024-07-01 ~ 2025-06-30
56,028 GBP2023-06-26 ~ 2024-06-30
Profit/Loss
34,947 GBP2024-07-01 ~ 2025-06-30
23,905 GBP2023-06-26 ~ 2024-06-30
Property, Plant & Equipment
2,607,293 GBP2025-06-30
2,725,136 GBP2024-06-30
Total Inventories
147,124 GBP2025-06-30
136,640 GBP2024-06-30
Debtors
2,046,842 GBP2025-06-30
2,034,089 GBP2024-06-30
Cash at bank and in hand
330,088 GBP2025-06-30
339,026 GBP2024-06-30
Current Assets
2,524,054 GBP2025-06-30
2,509,755 GBP2024-06-30
Creditors
Current
1,246,532 GBP2025-06-30
1,203,987 GBP2024-06-30
Net Current Assets/Liabilities
1,277,522 GBP2025-06-30
1,305,768 GBP2024-06-30
Total Assets Less Current Liabilities
3,884,815 GBP2025-06-30
4,030,904 GBP2024-06-30
Creditors
Non-current
-706,296 GBP2025-06-30
-885,011 GBP2024-06-30
Net Assets/Liabilities
3,153,617 GBP2025-06-30
3,118,670 GBP2024-06-30
Equity
Called up share capital
951 GBP2025-06-30
951 GBP2024-06-30
951 GBP2023-06-25
Retained earnings (accumulated losses)
3,152,616 GBP2025-06-30
3,117,669 GBP2024-06-30
3,093,764 GBP2023-06-25
Equity
3,153,617 GBP2025-06-30
3,118,670 GBP2024-06-30
3,094,765 GBP2023-06-25
Comprehensive Income/Expense
Retained earnings (accumulated losses)
34,947 GBP2024-07-01 ~ 2025-06-30
23,905 GBP2023-06-26 ~ 2024-06-30
Comprehensive Income/Expense
34,947 GBP2024-07-01 ~ 2025-06-30
23,905 GBP2023-06-26 ~ 2024-06-30
Wages/Salaries
3,279,537 GBP2024-07-01 ~ 2025-06-30
3,339,006 GBP2023-06-26 ~ 2024-06-30
Social Security Costs
225,610 GBP2024-07-01 ~ 2025-06-30
194,676 GBP2023-06-26 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,120 GBP2024-07-01 ~ 2025-06-30
39,433 GBP2023-06-26 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,546,267 GBP2024-07-01 ~ 2025-06-30
3,573,115 GBP2023-06-26 ~ 2024-06-30
Average Number of Employees
2052024-07-01 ~ 2025-06-30
1972023-06-26 ~ 2024-06-30
Director Remuneration
55,400 GBP2024-07-01 ~ 2025-06-30
48,509 GBP2023-06-26 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
175,902 GBP2024-07-01 ~ 2025-06-30
198,044 GBP2023-06-26 ~ 2024-06-30
Audit Fees/Expenses
13,125 GBP2024-07-01 ~ 2025-06-30
12,500 GBP2023-06-26 ~ 2024-06-30
Current Tax for the Period
48,912 GBP2024-07-01 ~ 2025-06-30
42,281 GBP2023-06-26 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
20,384 GBP2024-07-01 ~ 2025-06-30
19,983 GBP2023-06-26 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,967,272 GBP2025-06-30
1,967,272 GBP2024-06-30
Plant and equipment
649,209 GBP2025-06-30
618,329 GBP2024-06-30
Land and buildings, Long leasehold
2,496,275 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
730,479 GBP2025-06-30
694,882 GBP2024-06-30
Plant and equipment
564,881 GBP2025-06-30
539,412 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,597 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
25,469 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
1,236,793 GBP2025-06-30
1,272,390 GBP2024-06-30
Land and buildings, Long leasehold
1,220,777 GBP2025-06-30
Plant and equipment
84,328 GBP2025-06-30
78,917 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
827,279 GBP2025-06-30
813,288 GBP2024-06-30
Motor vehicles
38,513 GBP2025-06-30
25,325 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
5,978,548 GBP2025-06-30
5,920,489 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
772,599 GBP2025-06-30
725,614 GBP2024-06-30
Motor vehicles
27,798 GBP2025-06-30
25,325 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,371,255 GBP2025-06-30
3,195,353 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
46,985 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
2,473 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,902 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
54,680 GBP2025-06-30
87,674 GBP2024-06-30
Motor vehicles
10,715 GBP2025-06-30
Merchandise
147,124 GBP2025-06-30
136,640 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
8,229 GBP2025-06-30
2,074 GBP2024-06-30
Other Debtors
Current
2,035,342 GBP2025-06-30
2,021,068 GBP2024-06-30
Prepayments/Accrued Income
Current
3,271 GBP2025-06-30
10,947 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
2,046,842 GBP2025-06-30
Current, Amounts falling due within one year
2,034,089 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
165,395 GBP2025-06-30
151,939 GBP2024-06-30
Trade Creditors/Trade Payables
Current
302,577 GBP2025-06-30
238,203 GBP2024-06-30
Corporation Tax Payable
Current
47,302 GBP2025-06-30
40,670 GBP2024-06-30
Other Taxation & Social Security Payable
Current
56,624 GBP2025-06-30
71,725 GBP2024-06-30
Other Creditors
Current
45,602 GBP2025-06-30
49,084 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
102,158 GBP2025-06-30
108,013 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
706,296 GBP2025-06-30
885,011 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
151,939 GBP2024-06-30
Between two and five year, Non-current
530,087 GBP2025-06-30
Non-current, Between two and five year
720,486 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
368,998 GBP2025-06-30
345,848 GBP2024-06-30
Between one and five year
1,090,745 GBP2025-06-30
1,134,079 GBP2024-06-30
More than five year
613,827 GBP2025-06-30
876,131 GBP2024-06-30
All periods
2,073,570 GBP2025-06-30
2,356,058 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,902 GBP2025-06-30
27,223 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2025-06-30
Class 2 ordinary share
1 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
34,947 GBP2024-07-01 ~ 2025-06-30