Average Number of Employees
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment
291,518 GBP2022-12-31
357,137 GBP2021-12-31
Fixed Assets - Investments
100 GBP2022-12-31
Fixed Assets
291,618 GBP2022-12-31
357,137 GBP2021-12-31
Total Inventories
113,955 GBP2022-12-31
33,526 GBP2021-12-31
Debtors
1,243,772 GBP2022-12-31
387,432 GBP2021-12-31
Cash at bank and in hand
80,237 GBP2022-12-31
436,276 GBP2021-12-31
Current Assets
1,437,964 GBP2022-12-31
857,234 GBP2021-12-31
Creditors
Amounts falling due within one year
-1,045,449 GBP2022-12-31
-549,229 GBP2021-12-31
549,229 GBP2021-12-31
Net Current Assets/Liabilities
392,515 GBP2022-12-31
308,005 GBP2021-12-31
Total Assets Less Current Liabilities
684,133 GBP2022-12-31
665,142 GBP2021-12-31
Net Assets/Liabilities
-191,640 GBP2022-12-31
114,973 GBP2021-12-31
Equity
Called up share capital
101 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-191,741 GBP2022-12-31
114,873 GBP2021-12-31
Equity
-191,640 GBP2022-12-31
114,973 GBP2021-12-31
Interest Payable/Similar Charges (Finance Costs)
3,302 GBP2022-01-01 ~ 2022-12-31
9,288 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
All ordinary shares
50,000 GBP2022-01-01 ~ 2022-12-31
128,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
15,400 GBP2021-12-31
Intangible Assets - Gross Cost
15,400 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,400 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
15,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
152,352 GBP2022-12-31
134,228 GBP2021-12-31
Plant and equipment
487,450 GBP2022-12-31
467,310 GBP2021-12-31
Tools/Equipment for furniture and fittings
170,545 GBP2022-12-31
169,849 GBP2021-12-31
Motor vehicles
11,770 GBP2022-12-31
72,805 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
822,117 GBP2022-12-31
844,192 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-61,035 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-61,035 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
21,946 GBP2022-12-31
6,711 GBP2021-12-31
Plant and equipment
379,718 GBP2022-12-31
360,706 GBP2021-12-31
Tools/Equipment for furniture and fittings
125,031 GBP2022-12-31
117,122 GBP2021-12-31
Motor vehicles
3,904 GBP2022-12-31
2,516 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,599 GBP2022-12-31
487,055 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
15,235 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
19,012 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
7,909 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
1,388 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,544 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
130,406 GBP2022-12-31
127,517 GBP2021-12-31
Plant and equipment
107,732 GBP2022-12-31
106,604 GBP2021-12-31
Tools/Equipment for furniture and fittings
45,514 GBP2022-12-31
52,727 GBP2021-12-31
Motor vehicles
7,866 GBP2022-12-31
70,289 GBP2021-12-31
Amounts invested in assets
Additions to investments, Non-current
100 GBP2022-12-31
Cost valuation, Non-current
100 GBP2022-12-31
Non-current
100 GBP2022-12-31
Value of work in progress
85,531 GBP2022-12-31
13,526 GBP2021-12-31
Finished Goods
28,424 GBP2022-12-31
20,000 GBP2021-12-31
Trade Debtors/Trade Receivables
248,972 GBP2022-12-31
352,611 GBP2021-12-31
Other Debtors
994,800 GBP2022-12-31
34,821 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
150,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
216,793 GBP2022-12-31
142,093 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
26,047 GBP2022-12-31
58,024 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
450,425 GBP2022-12-31
94,483 GBP2021-12-31
Other Creditors
Amounts falling due within one year
264,437 GBP2022-12-31
104,629 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
512,500 GBP2021-12-31
Other Creditors
Amounts falling due after one year
839,987 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,786 GBP2022-12-31
37,669 GBP2021-12-31
Deferred Tax Liabilities
35,786 GBP2022-12-31
37,669 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Class 2 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Advances or credits made to directors during the period
107,252 GBP2022-01-01 ~ 2022-12-31
Advances or credits given to directors
107,252 GBP2022-12-31