Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,071,267 GBP2024-01-01 ~ 2024-12-31
2,275,329 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,213,380 GBP2024-01-01 ~ 2024-12-31
-1,530,112 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
857,887 GBP2024-01-01 ~ 2024-12-31
745,217 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-810,801 GBP2024-01-01 ~ 2024-12-31
-688,492 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
47,086 GBP2024-01-01 ~ 2024-12-31
56,725 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-828 GBP2024-01-01 ~ 2024-12-31
-961 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
46,258 GBP2024-01-01 ~ 2024-12-31
55,764 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
37,098 GBP2024-01-01 ~ 2024-12-31
51,675 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
37,098 GBP2024-01-01 ~ 2024-12-31
51,675 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
60,596 GBP2024-12-31
Property, Plant & Equipment
5,136 GBP2024-12-31
6,847 GBP2023-12-31
Fixed Assets
65,732 GBP2024-12-31
6,847 GBP2023-12-31
Total Inventories
284,577 GBP2024-12-31
65,424 GBP2023-12-31
Debtors
3,477,726 GBP2024-12-31
2,927,416 GBP2023-12-31
Cash at bank and in hand
152,268 GBP2024-12-31
10,762 GBP2023-12-31
Current Assets
3,914,571 GBP2024-12-31
3,003,602 GBP2023-12-31
Net Current Assets/Liabilities
1,108,848 GBP2024-12-31
1,136,672 GBP2023-12-31
Total Assets Less Current Liabilities
1,174,580 GBP2024-12-31
1,143,519 GBP2023-12-31
Creditors
Non-current
-24,538 GBP2024-12-31
-30,093 GBP2023-12-31
Net Assets/Liabilities
1,148,812 GBP2024-12-31
1,111,714 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,148,712 GBP2024-12-31
1,111,614 GBP2023-12-31
1,059,939 GBP2022-12-31
Equity
1,148,812 GBP2024-12-31
1,111,714 GBP2023-12-31
1,060,039 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,098 GBP2024-01-01 ~ 2024-12-31
51,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,711 GBP2024-01-01 ~ 2024-12-31
3,439 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
4,270 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
11,565 GBP2024-01-01 ~ 2024-12-31
13,941 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
73,605 GBP2024-12-31
7,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,009 GBP2024-12-31
7,500 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,509 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
60,596 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,673 GBP2023-12-31
Furniture and fittings
150 GBP2023-12-31
Computers
8,949 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,772 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,538 GBP2024-12-31
24,827 GBP2023-12-31
Furniture and fittings
150 GBP2024-12-31
150 GBP2023-12-31
Computers
8,948 GBP2024-12-31
8,948 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,636 GBP2024-12-31
33,925 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
5,135 GBP2024-12-31
6,846 GBP2023-12-31
Computers
1 GBP2024-12-31
1 GBP2023-12-31
Finished Goods
284,577 GBP2024-12-31
65,424 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
352,590 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,155,198 GBP2023-12-31
Other Debtors
Current
787,572 GBP2024-12-31
Prepayments
Current
123,754 GBP2024-12-31
154,631 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,477,726 GBP2024-12-31
Amounts falling due within one year, Current
2,927,416 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,556 GBP2024-12-31
5,556 GBP2023-12-31
Trade Creditors/Trade Payables
Current
76,071 GBP2024-12-31
10,164 GBP2023-12-31
Corporation Tax Payable
Current
59,738 GBP2024-12-31
43,226 GBP2023-12-31
Other Creditors
Current
75,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
48,861 GBP2024-12-31
Accrued Liabilities
Current
9,672 GBP2024-12-31
13,750 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
24,538 GBP2024-12-31
30,093 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,556 GBP2024-12-31
Non-current, Between two and five year
16,667 GBP2024-12-31
16,667 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,230 GBP2024-12-31
1,712 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
37,098 GBP2024-01-01 ~ 2024-12-31