HENLEX NO. 5 LIMITED - 2003-07-24
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
16,552,895 GBP2023-01-01 ~ 2023-12-31
22,995,438 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
14,675,937 GBP2023-01-01 ~ 2023-12-31
21,931,221 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,876,958 GBP2023-01-01 ~ 2023-12-31
1,064,217 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,881,409 GBP2023-01-01 ~ 2023-12-31
2,677,496 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,451 GBP2023-01-01 ~ 2023-12-31
-1,613,279 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
69 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,382 GBP2023-01-01 ~ 2023-12-31
-1,613,279 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,544 GBP2023-01-01 ~ 2023-12-31
-247,628 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-838 GBP2023-01-01 ~ 2023-12-31
-1,365,651 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-838 GBP2023-01-01 ~ 2023-12-31
-1,365,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
33,503 GBP2023-12-31
63,265 GBP2022-12-31
Fixed Assets - Investments
5,937 GBP2023-12-31
5,937 GBP2022-12-31
Fixed Assets
39,440 GBP2023-12-31
69,202 GBP2022-12-31
Total Inventories
1,224,972 GBP2023-12-31
2,260,053 GBP2022-12-31
Debtors
950,268 GBP2023-12-31
1,303,774 GBP2022-12-31
Cash at bank and in hand
3,513,357 GBP2023-12-31
3,637,850 GBP2022-12-31
Current Assets
5,688,597 GBP2023-12-31
7,201,677 GBP2022-12-31
Creditors
Current
2,064,482 GBP2023-12-31
3,598,810 GBP2022-12-31
Net Current Assets/Liabilities
3,624,115 GBP2023-12-31
3,602,867 GBP2022-12-31
Total Assets Less Current Liabilities
3,663,555 GBP2023-12-31
3,672,069 GBP2022-12-31
Net Assets/Liabilities
3,655,179 GBP2023-12-31
3,656,017 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-838 GBP2023-01-01 ~ 2023-12-31
-1,365,651 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,342,677 GBP2023-01-01 ~ 2023-12-31
1,190,735 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
140,214 GBP2023-01-01 ~ 2023-12-31
86,004 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,638 GBP2023-01-01 ~ 2023-12-31
67,629 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,550,529 GBP2023-01-01 ~ 2023-12-31
1,344,368 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Director Remuneration
459,544 GBP2023-01-01 ~ 2023-12-31
473,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,808 GBP2023-01-01 ~ 2023-12-31
43,800 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
28,250 GBP2023-01-01 ~ 2023-12-31
21,275 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
4,132 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-833 GBP2023-01-01 ~ 2023-12-31
-306,523 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,883 GBP2023-12-31
19,883 GBP2022-12-31
Computers
357,361 GBP2023-12-31
350,315 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
377,244 GBP2023-12-31
370,198 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,883 GBP2023-12-31
18,257 GBP2022-12-31
Computers
323,858 GBP2023-12-31
288,676 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,741 GBP2023-12-31
306,933 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,626 GBP2023-01-01 ~ 2023-12-31
Computers
35,182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
33,503 GBP2023-12-31
61,639 GBP2022-12-31
Furniture and fittings
1,626 GBP2022-12-31
Merchandise
1,224,972 GBP2023-12-31
2,260,053 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
87,797 GBP2023-12-31
-10,156 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
194,225 GBP2023-12-31
107,244 GBP2022-12-31
Other Debtors
Current
307,664 GBP2023-12-31
516,360 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
210,115 GBP2022-12-31
Prepayments/Accrued Income
Current
360,582 GBP2023-12-31
480,211 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
950,268 GBP2023-12-31
1,303,774 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,351,205 GBP2023-12-31
1,628,489 GBP2022-12-31
Corporation Tax Payable
Current
4,132 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,981 GBP2023-12-31
37,011 GBP2022-12-31
Other Creditors
Current
95,774 GBP2023-12-31
173,716 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
186,841 GBP2023-12-31
1,085,202 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,750 GBP2023-12-31
48,516 GBP2022-12-31
Between one and five year
12,188 GBP2023-12-31
60,938 GBP2022-12-31
All periods
60,938 GBP2023-12-31
109,454 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,376 GBP2023-12-31
16,052 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,900 shares2023-12-31
Class 2 ordinary share
200 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-838 GBP2023-01-01 ~ 2023-12-31