Intangible Assets
750 GBP2023-06-30
1,500 GBP2022-06-30
Property, Plant & Equipment
137,340 GBP2023-06-30
42,388 GBP2022-06-30
Fixed Assets
138,090 GBP2023-06-30
43,888 GBP2022-06-30
Total Inventories
225,715 GBP2023-06-30
232,274 GBP2022-06-30
Debtors
338,900 GBP2023-06-30
327,352 GBP2022-06-30
Cash at bank and in hand
14,807 GBP2023-06-30
56,222 GBP2022-06-30
Current Assets
579,422 GBP2023-06-30
615,848 GBP2022-06-30
Creditors
Current
436,457 GBP2023-06-30
430,968 GBP2022-06-30
Net Current Assets/Liabilities
142,965 GBP2023-06-30
184,880 GBP2022-06-30
Total Assets Less Current Liabilities
281,055 GBP2023-06-30
228,768 GBP2022-06-30
Creditors
Non-current
48,497 GBP2023-06-30
46,717 GBP2022-06-30
Net Assets/Liabilities
232,558 GBP2023-06-30
182,051 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
232,458 GBP2023-06-30
181,951 GBP2022-06-30
Equity
232,558 GBP2023-06-30
182,051 GBP2022-06-30
Average Number of Employees
102022-07-01 ~ 2023-06-30
102021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
7,500 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,750 GBP2023-06-30
6,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
750 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
750 GBP2023-06-30
1,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,548 GBP2023-06-30
6,548 GBP2022-06-30
Furniture and fittings
4,075 GBP2023-06-30
4,075 GBP2022-06-30
Improvements to leasehold property
7,500 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,601 GBP2023-06-30
2,352 GBP2022-06-30
Furniture and fittings
3,759 GBP2023-06-30
3,591 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
375 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
2,249 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
168 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
375 GBP2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
7,125 GBP2023-06-30
Plant and equipment
6,947 GBP2023-06-30
4,196 GBP2022-06-30
Furniture and fittings
316 GBP2023-06-30
484 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
179,725 GBP2023-06-30
60,925 GBP2022-06-30
Computers
6,998 GBP2023-06-30
6,699 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
209,846 GBP2023-06-30
78,247 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,530 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-15,530 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
58,113 GBP2023-06-30
25,271 GBP2022-06-30
Computers
5,658 GBP2023-06-30
4,645 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,506 GBP2023-06-30
35,859 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
40,537 GBP2022-07-01 ~ 2023-06-30
Computers
1,013 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,342 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,695 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,695 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
121,612 GBP2023-06-30
35,654 GBP2022-06-30
Computers
1,340 GBP2023-06-30
2,054 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
25,082 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
84,453 GBP2023-06-30
32,024 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
269,619 GBP2023-06-30
299,126 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
69,281 GBP2023-06-30
28,226 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
338,900 GBP2023-06-30
327,352 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
20,985 GBP2023-06-30
8,553 GBP2022-06-30
Trade Creditors/Trade Payables
Current
154,531 GBP2023-06-30
161,729 GBP2022-06-30
Other Taxation & Social Security Payable
Current
37,546 GBP2023-06-30
53,008 GBP2022-06-30
Other Creditors
Current
213,395 GBP2023-06-30
197,678 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
19,167 GBP2023-06-30
29,167 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,330 GBP2023-06-30
17,550 GBP2022-06-30
Between one and five year, hire purchase agreements
29,330 GBP2023-06-30
17,550 GBP2022-06-30
hire purchase agreements
50,315 GBP2023-06-30
26,103 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,500 GBP2023-06-30
27,500 GBP2022-06-30
Between one and five year
25,208 GBP2023-06-30
52,708 GBP2022-06-30
All periods
52,708 GBP2023-06-30
80,208 GBP2022-06-30