Intangible Assets
750 GBP2023-06-30
Property, Plant & Equipment
133,872 GBP2024-06-30
137,340 GBP2023-06-30
Fixed Assets
133,872 GBP2024-06-30
138,090 GBP2023-06-30
Total Inventories
225,348 GBP2024-06-30
225,715 GBP2023-06-30
Debtors
275,864 GBP2024-06-30
338,900 GBP2023-06-30
Cash at bank and in hand
12,402 GBP2024-06-30
14,807 GBP2023-06-30
Current Assets
513,614 GBP2024-06-30
579,422 GBP2023-06-30
Creditors
Current
388,655 GBP2024-06-30
436,457 GBP2023-06-30
Net Current Assets/Liabilities
124,959 GBP2024-06-30
142,965 GBP2023-06-30
Total Assets Less Current Liabilities
258,831 GBP2024-06-30
281,055 GBP2023-06-30
Net Assets/Liabilities
206,507 GBP2024-06-30
232,558 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
206,407 GBP2024-06-30
232,458 GBP2023-06-30
Equity
206,507 GBP2024-06-30
232,558 GBP2023-06-30
Average Number of Employees
112023-07-01 ~ 2024-06-30
102022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
7,500 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
7,500 GBP2024-06-30
6,750 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
750 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
750 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,500 GBP2024-06-30
7,500 GBP2023-06-30
Plant and equipment
11,548 GBP2024-06-30
11,548 GBP2023-06-30
Furniture and fittings
4,075 GBP2024-06-30
4,075 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
750 GBP2024-06-30
375 GBP2023-06-30
Plant and equipment
6,850 GBP2024-06-30
4,601 GBP2023-06-30
Furniture and fittings
3,847 GBP2024-06-30
3,759 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
375 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
2,249 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
88 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
6,750 GBP2024-06-30
7,125 GBP2023-06-30
Plant and equipment
4,698 GBP2024-06-30
6,947 GBP2023-06-30
Furniture and fittings
228 GBP2024-06-30
316 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
210,675 GBP2024-06-30
179,725 GBP2023-06-30
Computers
6,998 GBP2024-06-30
6,998 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
240,796 GBP2024-06-30
209,846 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-8,900 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-8,900 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
88,932 GBP2024-06-30
58,113 GBP2023-06-30
Computers
6,545 GBP2024-06-30
5,658 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,924 GBP2024-06-30
72,506 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
38,331 GBP2023-07-01 ~ 2024-06-30
Computers
887 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,930 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,512 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,512 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
121,743 GBP2024-06-30
121,612 GBP2023-06-30
Computers
453 GBP2024-06-30
1,340 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
39,850 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
27,087 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
88,010 GBP2024-06-30
84,453 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
253,650 GBP2024-06-30
265,938 GBP2023-06-30
Other Debtors
Current
2,163 GBP2024-06-30
48,213 GBP2023-06-30
Prepayments
Current
18,169 GBP2024-06-30
21,068 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
275,864 GBP2024-06-30
338,900 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
26,831 GBP2024-06-30
20,985 GBP2023-06-30
Trade Creditors/Trade Payables
Current
134,404 GBP2024-06-30
154,531 GBP2023-06-30
Corporation Tax Payable
Current
4,575 GBP2024-06-30
5,348 GBP2023-06-30
Other Taxation & Social Security Payable
Current
3,467 GBP2024-06-30
2,390 GBP2023-06-30
Accrued Liabilities
Current
4,939 GBP2024-06-30
4,807 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
9,167 GBP2024-06-30
Between one and two years, Non-current
19,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,398 GBP2024-06-30
29,330 GBP2023-06-30
Between one and five year, hire purchase agreements
29,398 GBP2024-06-30
hire purchase agreements
56,229 GBP2024-06-30
50,315 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,208 GBP2024-06-30
27,500 GBP2023-06-30
Between one and five year
25,208 GBP2023-06-30
All periods
25,208 GBP2024-06-30
52,708 GBP2023-06-30