Property, Plant & Equipment
2,777,532 GBP2024-05-31
1,677,963 GBP2023-05-31
Investment Property
965,147 GBP2024-05-31
530,471 GBP2023-05-31
Fixed Assets
3,742,679 GBP2024-05-31
2,208,434 GBP2023-05-31
Total Inventories
1,016,471 GBP2024-05-31
1,321,943 GBP2023-05-31
Debtors
53,509 GBP2024-05-31
38,344 GBP2023-05-31
Cash at bank and in hand
31,626 GBP2024-05-31
108,029 GBP2023-05-31
Current Assets
1,101,606 GBP2024-05-31
1,468,316 GBP2023-05-31
Creditors
-1,842,848 GBP2024-05-31
-868,037 GBP2023-05-31
Net Current Assets/Liabilities
-741,242 GBP2024-05-31
600,279 GBP2023-05-31
Total Assets Less Current Liabilities
3,001,437 GBP2024-05-31
2,808,713 GBP2023-05-31
Net Assets/Liabilities
2,977,850 GBP2024-05-31
2,782,686 GBP2023-05-31
Equity
Called up share capital
1 GBP2024-05-31
1 GBP2023-05-31
Retained earnings (accumulated losses)
2,882,736 GBP2024-05-31
2,687,572 GBP2023-05-31
Average number of employees in administration and support functions
22023-06-01 ~ 2024-05-31
22022-06-01 ~ 2023-05-31
Average Number of Employees
142023-06-01 ~ 2024-05-31
182022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2024-05-31
125,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,000 GBP2024-05-31
125,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,831,080 GBP2024-05-31
1,721,176 GBP2023-05-31
Plant and equipment
21,217 GBP2024-05-31
13,097 GBP2023-05-31
Motor vehicles
54,864 GBP2024-05-31
33,924 GBP2023-05-31
Furniture and fittings
92,943 GBP2024-05-31
92,192 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,000,104 GBP2024-05-31
1,860,389 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-7,730 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-74,127 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
94,856 GBP2024-05-31
69,432 GBP2023-05-31
Plant and equipment
13,572 GBP2024-05-31
11,024 GBP2023-05-31
Motor vehicles
21,764 GBP2024-05-31
9,778 GBP2023-05-31
Furniture and fittings
92,380 GBP2024-05-31
92,192 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,572 GBP2024-05-31
182,426 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,548 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
13,716 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
188 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,946 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,730 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,800 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,736,224 GBP2024-05-31
1,651,744 GBP2023-05-31
Plant and equipment
7,645 GBP2024-05-31
2,073 GBP2023-05-31
Motor vehicles
33,100 GBP2024-05-31
24,146 GBP2023-05-31
Furniture and fittings
563 GBP2024-05-31
Investment Property - Fair Value Model
965,147 GBP2024-05-31
530,471 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
27,386 GBP2024-05-31
15,739 GBP2023-05-31
Prepayments/Accrued Income
Current
26,123 GBP2024-05-31
13,092 GBP2023-05-31
Other Debtors
Current
9,513 GBP2023-05-31
Trade Creditors/Trade Payables
Current
635,273 GBP2024-05-31
643,443 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
12,709 GBP2023-05-31
Corporation Tax Payable
Current
71,405 GBP2024-05-31
70,342 GBP2023-05-31
Other Taxation & Social Security Payable
Current
82,633 GBP2024-05-31
111,769 GBP2023-05-31
Other Creditors
Current
54,832 GBP2024-05-31
23,962 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
16,393 GBP2024-05-31
1,369 GBP2023-05-31
Amounts owed to directors
Current
982,312 GBP2024-05-31
4,443 GBP2023-05-31
Creditors
Current
1,842,848 GBP2024-05-31
868,037 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-05-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-05-31