Intangible Assets
5,000 GBP2022-05-31
Property, Plant & Equipment
1,677,963 GBP2023-05-31
1,601,574 GBP2022-05-31
Investment Property
530,471 GBP2023-05-31
498,000 GBP2022-05-31
Fixed Assets
2,208,434 GBP2023-05-31
2,104,574 GBP2022-05-31
Total Inventories
1,321,943 GBP2023-05-31
1,304,005 GBP2022-05-31
Debtors
38,344 GBP2023-05-31
90,442 GBP2022-05-31
Cash at bank and in hand
108,029 GBP2023-05-31
27,247 GBP2022-05-31
Current Assets
1,468,316 GBP2023-05-31
1,421,694 GBP2022-05-31
Creditors
-868,037 GBP2023-05-31
-874,356 GBP2022-05-31
Net Current Assets/Liabilities
600,279 GBP2023-05-31
547,338 GBP2022-05-31
Total Assets Less Current Liabilities
2,808,713 GBP2023-05-31
2,651,912 GBP2022-05-31
Net Assets/Liabilities
2,782,686 GBP2023-05-31
2,627,260 GBP2022-05-31
Equity
Called up share capital
1 GBP2023-05-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
2,687,572 GBP2023-05-31
2,532,146 GBP2022-05-31
Average number of employees in administration and support functions
22022-06-01 ~ 2023-05-31
22021-06-01 ~ 2022-05-31
Average Number of Employees
182022-06-01 ~ 2023-05-31
202021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
125,000 GBP2023-05-31
125,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,000 GBP2023-05-31
120,000 GBP2022-05-31
Intangible Assets
Net goodwill
5,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,721,176 GBP2023-05-31
1,651,241 GBP2022-05-31
Plant and equipment
13,097 GBP2023-05-31
13,097 GBP2022-05-31
Motor vehicles
33,924 GBP2023-05-31
15,100 GBP2022-05-31
Furniture and fittings
92,192 GBP2023-05-31
92,192 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,860,389 GBP2023-05-31
1,771,630 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-13,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
69,432 GBP2023-05-31
54,060 GBP2022-05-31
Plant and equipment
11,024 GBP2023-05-31
10,333 GBP2022-05-31
Motor vehicles
9,778 GBP2023-05-31
15,100 GBP2022-05-31
Furniture and fittings
92,192 GBP2023-05-31
90,563 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,426 GBP2023-05-31
170,056 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,372 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
691 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
8,049 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
1,629 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,741 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,371 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,651,744 GBP2023-05-31
1,597,181 GBP2022-05-31
Plant and equipment
2,073 GBP2023-05-31
2,764 GBP2022-05-31
Motor vehicles
24,146 GBP2023-05-31
Furniture and fittings
1,629 GBP2022-05-31
Investment Property - Fair Value Model
530,471 GBP2023-05-31
498,000 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
15,739 GBP2023-05-31
23,377 GBP2022-05-31
Prepayments/Accrued Income
Current
13,092 GBP2023-05-31
14,368 GBP2022-05-31
Other Debtors
Current
9,513 GBP2023-05-31
52,697 GBP2022-05-31
Trade Creditors/Trade Payables
Current
643,443 GBP2023-05-31
528,704 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
12,709 GBP2023-05-31
151,365 GBP2022-05-31
Corporation Tax Payable
Current
70,342 GBP2023-05-31
103,132 GBP2022-05-31
Other Taxation & Social Security Payable
Current
111,769 GBP2023-05-31
53,707 GBP2022-05-31
Other Creditors
Current
23,962 GBP2023-05-31
25,361 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,369 GBP2023-05-31
1,552 GBP2022-05-31
Amounts owed to directors
Current
4,443 GBP2023-05-31
10,535 GBP2022-05-31
Creditors
Current
868,037 GBP2023-05-31
874,356 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
9,853 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-05-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-06-01 ~ 2023-05-31