Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
28,888 GBP2024-12-31
43,291 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
28,988 GBP2024-12-31
43,391 GBP2023-12-31
Total Inventories
2,247,780 GBP2024-12-31
2,621,412 GBP2023-12-31
Debtors
1,696,680 GBP2024-12-31
1,883,690 GBP2023-12-31
Cash at bank and in hand
1,378,160 GBP2024-12-31
1,296,491 GBP2023-12-31
Current Assets
5,322,620 GBP2024-12-31
5,801,593 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,024,006 GBP2024-12-31
Net Current Assets/Liabilities
4,298,614 GBP2024-12-31
4,956,740 GBP2023-12-31
Total Assets Less Current Liabilities
4,327,602 GBP2024-12-31
5,000,131 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-302,155 GBP2023-12-31
Net Assets/Liabilities
4,127,798 GBP2024-12-31
4,689,081 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,027,798 GBP2024-12-31
4,589,081 GBP2023-12-31
Equity
4,127,798 GBP2024-12-31
4,689,081 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
54,918 GBP2024-12-31
54,918 GBP2023-12-31
Plant and equipment
1,043 GBP2024-12-31
449 GBP2023-12-31
Motor vehicles
143,370 GBP2024-12-31
143,370 GBP2023-12-31
Furniture and fittings
44,714 GBP2024-12-31
43,049 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
244,045 GBP2024-12-31
241,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
449 GBP2023-12-31
Motor vehicles
104,957 GBP2023-12-31
Furniture and fittings
40,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
198,495 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
37 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
16,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
54,918 GBP2024-12-31
Plant and equipment
486 GBP2024-12-31
Motor vehicles
118,145 GBP2024-12-31
Furniture and fittings
41,608 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,157 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
557 GBP2024-12-31
Motor vehicles
25,225 GBP2024-12-31
38,413 GBP2023-12-31
Furniture and fittings
3,106 GBP2024-12-31
2,924 GBP2023-12-31
Other
1,954 GBP2023-12-31
Other Debtors
Non-current
19,975 GBP2024-12-31
304,340 GBP2023-12-31
Debtors
Non-current
19,975 GBP2024-12-31
304,340 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
244,532 GBP2024-12-31
275,856 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
890,617 GBP2024-12-31
842,005 GBP2023-12-31
Other Debtors
Current
524,679 GBP2024-12-31
447,309 GBP2023-12-31
Prepayments/Accrued Income
Current
16,877 GBP2024-12-31
14,180 GBP2023-12-31
Debtors
Current
1,696,680 GBP2024-12-31
1,883,690 GBP2023-12-31
Trade Creditors/Trade Payables
Current
283,473 GBP2024-12-31
380,237 GBP2023-12-31
Taxation/Social Security Payable
Current
6,731 GBP2024-12-31
6,721 GBP2023-12-31
Other Creditors
Current
66,178 GBP2024-12-31
61,896 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
667,624 GBP2024-12-31
395,999 GBP2023-12-31
Creditors
Current
1,024,006 GBP2024-12-31
844,853 GBP2023-12-31
Net Deferred Tax Liability/Asset
8,895 GBP2023-12-31
13,317 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,895 GBP2024-01-01 ~ 2024-12-31
-4,422 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,198 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,600 shares2024-12-31
99,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400 shares2024-12-31
400 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,000 GBP2024-12-31
19,833 GBP2023-12-31
Between one and five year
113,750 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
148,750 GBP2024-12-31
19,833 GBP2023-12-31