Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Property, Plant & Equipment
361,801 GBP2023-06-30
281,964 GBP2022-06-30
Investment Property
22,400,000 GBP2023-06-30
16,750,000 GBP2022-06-30
Fixed Assets
22,761,801 GBP2023-06-30
17,031,964 GBP2022-06-30
Debtors
269,863 GBP2023-06-30
1,689,609 GBP2022-06-30
Cash at bank and in hand
136,876 GBP2023-06-30
74,590 GBP2022-06-30
Current Assets
406,739 GBP2023-06-30
1,764,199 GBP2022-06-30
Creditors
Current
1,213,694 GBP2023-06-30
1,997,537 GBP2022-06-30
Net Current Assets/Liabilities
-806,955 GBP2023-06-30
-233,338 GBP2022-06-30
Total Assets Less Current Liabilities
21,954,846 GBP2023-06-30
16,798,626 GBP2022-06-30
Net Assets/Liabilities
14,439,012 GBP2023-06-30
10,611,248 GBP2022-06-30
Equity
Called up share capital
4,800,607 GBP2023-06-30
4,800,607 GBP2022-06-30
Retained earnings (accumulated losses)
3,929,638 GBP2023-06-30
1,954,501 GBP2022-06-30
Equity
14,439,012 GBP2023-06-30
10,611,248 GBP2022-06-30
Average Number of Employees
42022-07-01 ~ 2023-06-30
22021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,760 GBP2023-06-30
7,197 GBP2022-06-30
Furniture and fittings
499,457 GBP2023-06-30
371,870 GBP2022-06-30
Motor vehicles
118,277 GBP2023-06-30
118,277 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
635,494 GBP2023-06-30
497,344 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-346 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-346 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,057 GBP2023-06-30
6,156 GBP2022-06-30
Furniture and fittings
251,921 GBP2023-06-30
208,238 GBP2022-06-30
Motor vehicles
12,715 GBP2023-06-30
986 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,693 GBP2023-06-30
215,380 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,901 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
43,683 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
11,729 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,313 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
8,703 GBP2023-06-30
1,041 GBP2022-06-30
Furniture and fittings
247,536 GBP2023-06-30
163,632 GBP2022-06-30
Motor vehicles
105,562 GBP2023-06-30
117,291 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,729 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
105,562 GBP2023-06-30
117,291 GBP2022-06-30
Investment Property - Fair Value Model
22,400,000 GBP2023-06-30
16,750,000 GBP2022-06-30
Disposals of Investment Property - Fair Value Model
-4,134 GBP2022-07-01 ~ 2023-06-30
Trade Debtors/Trade Receivables
Current
23,168 GBP2023-06-30
24,076 GBP2022-06-30
Other Debtors
Current
28,500 GBP2023-06-30
1,552,162 GBP2022-06-30
Prepayments/Accrued Income
Current
218,195 GBP2023-06-30
1,371 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
269,863 GBP2023-06-30
1,577,609 GBP2022-06-30
Other Debtors
Non-current
112,000 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
549,758 GBP2023-06-30
1,452,723 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
10,744 GBP2023-06-30
13,470 GBP2022-06-30
Trade Creditors/Trade Payables
Current
139,593 GBP2023-06-30
31,226 GBP2022-06-30
Corporation Tax Payable
Current
131,541 GBP2023-06-30
214,984 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,205 GBP2023-06-30
1,492 GBP2022-06-30
Other Creditors
Current
207,634 GBP2023-06-30
170,878 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
133,361 GBP2023-06-30
79,847 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
549,917 GBP2023-06-30
505,803 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
81,844 GBP2023-06-30
94,862 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,800,607 shares2023-06-30