Administrative Expenses
-13,441,817 GBP2024-01-01 ~ 2024-12-31
-11,542,965 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,685 GBP2024-01-01 ~ 2024-12-31
12,073 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,295,959 GBP2024-01-01 ~ 2024-12-31
-808,498 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-93,973 GBP2024-01-01 ~ 2024-12-31
2,372 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,389,932 GBP2024-01-01 ~ 2024-12-31
-806,126 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-1,292,923 GBP2024-12-31
97,009 GBP2023-12-31
903,135 GBP2022-12-31
Intangible Assets
226,662 GBP2024-12-31
185,814 GBP2023-12-31
Property, Plant & Equipment
146,924 GBP2024-12-31
65,877 GBP2023-12-31
Fixed Assets
373,586 GBP2024-12-31
251,691 GBP2023-12-31
Debtors
6,784,264 GBP2024-12-31
6,558,383 GBP2023-12-31
Cash at bank and in hand
806,308 GBP2024-12-31
633,150 GBP2023-12-31
Current Assets
7,590,572 GBP2024-12-31
7,191,533 GBP2023-12-31
Net Current Assets/Liabilities
-1,665,509 GBP2024-12-31
-153,682 GBP2023-12-31
Total Assets Less Current Liabilities
-1,291,923 GBP2024-12-31
98,009 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
-1,291,923 GBP2024-12-31
98,009 GBP2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Director Remuneration
849,692 GBP2024-01-01 ~ 2024-12-31
876,630 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
508,874 GBP2024-12-31
415,091 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
282,212 GBP2024-12-31
229,277 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
52,935 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
226,662 GBP2024-12-31
185,814 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
89,354 GBP2024-12-31
70,660 GBP2023-12-31
Other
605,006 GBP2024-12-31
499,043 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
694,360 GBP2024-12-31
569,703 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
66,026 GBP2024-12-31
60,548 GBP2023-12-31
Other
481,410 GBP2024-12-31
443,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,436 GBP2024-12-31
503,826 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,478 GBP2024-01-01 ~ 2024-12-31
Other
38,592 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
-460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
23,328 GBP2024-12-31
10,112 GBP2023-12-31
Other
123,596 GBP2024-12-31
55,765 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,277,728 GBP2024-12-31
1,247,744 GBP2023-12-31
Amounts Owed By Related Parties
4,106,399 GBP2024-12-31
Current
4,034,736 GBP2023-12-31
Other Debtors
Amounts falling due within one year
774,270 GBP2024-12-31
567,759 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,158,397 GBP2024-12-31
Current, Amounts falling due within one year
5,850,239 GBP2023-12-31
Other Debtors
Amounts falling due after one year
387,774 GBP2024-12-31
376,479 GBP2023-12-31
Trade Creditors/Trade Payables
Current
711,555 GBP2024-12-31
379,603 GBP2023-12-31
Amounts owed to group undertakings
Current
1,296,000 GBP2024-12-31
969,750 GBP2023-12-31
Corporation Tax Payable
Current
915 GBP2024-12-31
523 GBP2023-12-31
Other Taxation & Social Security Payable
Current
366,824 GBP2024-12-31
206,719 GBP2023-12-31
Other Creditors
Current
6,880,787 GBP2024-12-31
5,788,620 GBP2023-12-31
Creditors
Current
9,256,081 GBP2024-12-31
7,345,215 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
669,018 GBP2024-12-31
835,358 GBP2023-12-31