Debtors
Current
337,338 GBP2023-05-31
580,261 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-564,381 GBP2021-12-31
Non-current, Amounts falling due after one year
-34,167 GBP2021-12-31
Equity
Called up share capital
300 GBP2023-05-31
300 GBP2021-12-31
Retained earnings (accumulated losses)
-230,520 GBP2023-05-31
10,923 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252022-01-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
306,487 GBP2023-05-31
306,487 GBP2021-12-31
Goodwill
1,600,000 GBP2023-05-31
1,600,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
306,487 GBP2023-05-31
306,487 GBP2021-12-31
Goodwill
1,600,000 GBP2023-05-31
1,600,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
391,472 GBP2023-05-31
391,472 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
372,234 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,809 GBP2022-01-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
377,043 GBP2023-05-31
Property, Plant & Equipment
Office equipment
14,429 GBP2023-05-31
19,238 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
213,480 GBP2023-05-31
266,185 GBP2021-12-31
Other Debtors
Current
116,589 GBP2023-05-31
298,072 GBP2021-12-31
Prepayments/Accrued Income
Current
7,269 GBP2023-05-31
16,004 GBP2021-12-31
Bank Borrowings
Current
10,000 GBP2023-05-31
10,000 GBP2021-12-31
Other Remaining Borrowings
Current
153,857 GBP2023-05-31
200,117 GBP2021-12-31
Trade Creditors/Trade Payables
Current
70,081 GBP2023-05-31
83,271 GBP2021-12-31
Corporation Tax Payable
Current
25,291 GBP2023-05-31
29,205 GBP2021-12-31
Taxation/Social Security Payable
Current
250,736 GBP2023-05-31
195,803 GBP2021-12-31
Other Creditors
Current
69,937 GBP2023-05-31
41,985 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
-3,819 GBP2023-05-31
4,000 GBP2021-12-31
Creditors
Current
576,083 GBP2023-05-31
564,381 GBP2021-12-31
Bank Borrowings
Non-current
25,000 GBP2023-05-31
34,167 GBP2021-12-31
Current, Amounts falling due within one year
10,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
210,117 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-05-31
29,167 GBP2021-12-31
Between two and five year, Non-current
15,000 GBP2023-05-31
5,000 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,137 GBP2023-05-31
-3,869 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-05-31
300 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2023-05-31