Property, Plant & Equipment
11,495 GBP2024-05-31
14,429 GBP2023-05-31
Debtors
Current
230,734 GBP2024-05-31
337,338 GBP2023-05-31
Cash at bank and in hand
13,110 GBP2024-05-31
21,413 GBP2023-05-31
Creditors
Non-current
-17,500 GBP2024-05-31
-25,000 GBP2023-05-31
Net Assets/Liabilities
-220,683 GBP2024-05-31
-230,220 GBP2023-05-31
Equity
Called up share capital
300 GBP2024-05-31
300 GBP2023-05-31
Retained earnings (accumulated losses)
-220,983 GBP2024-05-31
-230,520 GBP2023-05-31
Equity
-220,683 GBP2024-05-31
-230,220 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-06-01 ~ 2024-05-31
Office equipment
252023-06-01 ~ 2024-05-31
Computers
252023-06-01 ~ 2024-05-31
Average Number of Employees
72023-06-01 ~ 2024-05-31
52022-01-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
1,600,000 GBP2024-05-31
1,600,000 GBP2023-05-31
Development expenditure
306,487 GBP2024-05-31
306,487 GBP2023-05-31
Intangible Assets - Gross Cost
1,906,487 GBP2024-05-31
1,906,487 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,600,000 GBP2024-05-31
1,600,000 GBP2023-05-31
Development expenditure
306,487 GBP2024-05-31
306,487 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,906,487 GBP2024-05-31
1,906,487 GBP2023-05-31
Intangible Assets
Goodwill
0 GBP2024-05-31
0 GBP2023-05-31
Development expenditure
0 GBP2024-05-31
0 GBP2023-05-31
Intangible Assets
0 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
362,928 GBP2024-05-31
362,928 GBP2023-05-31
Office equipment
1,270 GBP2024-05-31
1,270 GBP2023-05-31
Computers
28,040 GBP2024-05-31
27,274 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
392,238 GBP2024-05-31
391,472 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
357,825 GBP2024-05-31
356,124 GBP2023-05-31
Office equipment
1,069 GBP2024-05-31
1,002 GBP2023-05-31
Computers
21,849 GBP2024-05-31
19,917 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,743 GBP2024-05-31
377,043 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,701 GBP2023-06-01 ~ 2024-05-31
Office equipment
67 GBP2023-06-01 ~ 2024-05-31
Computers
1,932 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,700 GBP2023-06-01 ~ 2024-05-31
Trade Debtors/Trade Receivables
Current
140,100 GBP2024-05-31
213,480 GBP2023-05-31
Prepayments/Accrued Income
Current
13,118 GBP2024-05-31
7,269 GBP2023-05-31
Other Debtors
Current
77,516 GBP2024-05-31
116,589 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
53,109 GBP2024-05-31
70,081 GBP2023-05-31
Amounts owed to directors
Current
15,889 GBP2024-05-31
55,584 GBP2023-05-31
Other Remaining Borrowings
Current
79,262 GBP2024-05-31
153,857 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
3,650 GBP2024-05-31
-3,819 GBP2023-05-31
Corporation Tax Payable
Current
25,291 GBP2024-05-31
25,291 GBP2023-05-31
Other Creditors
Current
3,336 GBP2024-05-31
14,353 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2024-05-31
25,000 GBP2023-05-31
Net Deferred Tax Liability/Asset
-1,653 GBP2024-05-31
-2,317 GBP2023-05-31
-3,217 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
664 GBP2023-06-01 ~ 2024-05-31
900 GBP2022-01-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.0001 GBP2023-06-01 ~ 2024-05-31
Nominal value of allotted share capital
Class 1 ordinary share
300 GBP2023-06-01 ~ 2024-05-31
300 GBP2022-01-01 ~ 2023-05-31