Average Number of Employees
112023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2023-12-31
58,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
1,500 GBP2022-12-31
Intangible Assets
1,500 GBP2022-12-31
Property, Plant & Equipment
42,417 GBP2023-12-31
25,660 GBP2022-12-31
Fixed Assets
42,417 GBP2023-12-31
27,160 GBP2022-12-31
Total Inventories
21,500 GBP2023-12-31
20,000 GBP2022-12-31
Debtors
158,966 GBP2023-12-31
219,506 GBP2022-12-31
Cash at bank and in hand
23,038 GBP2023-12-31
29,459 GBP2022-12-31
Current Assets
203,504 GBP2023-12-31
268,965 GBP2022-12-31
Creditors
Amounts falling due within one year
76,994 GBP2023-12-31
154,208 GBP2022-12-31
Net Current Assets/Liabilities
126,510 GBP2023-12-31
114,757 GBP2022-12-31
Total Assets Less Current Liabilities
168,927 GBP2023-12-31
141,917 GBP2022-12-31
Creditors
Amounts falling due after one year
37,478 GBP2023-12-31
26,612 GBP2022-12-31
Net Assets/Liabilities
124,290 GBP2023-12-31
111,510 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
124,190 GBP2023-12-31
111,410 GBP2022-12-31
Equity
124,290 GBP2023-12-31
111,510 GBP2022-12-31
Intangible Assets - Gross Cost
60,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
60,000 GBP2023-12-31
58,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
131,989 GBP2023-12-31
122,539 GBP2022-12-31
Furniture and fittings
410 GBP2023-12-31
410 GBP2022-12-31
Motor vehicles
21,865 GBP2023-12-31
21,000 GBP2022-12-31
Office equipment
13,191 GBP2023-12-31
13,191 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
167,455 GBP2023-12-31
157,140 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-21,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,975 GBP2023-12-31
100,564 GBP2022-12-31
Furniture and fittings
248 GBP2023-12-31
166 GBP2022-12-31
Motor vehicles
3,644 GBP2023-12-31
17,993 GBP2022-12-31
Office equipment
13,171 GBP2023-12-31
12,757 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,038 GBP2023-12-31
131,480 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,411 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
82 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,644 GBP2023-01-01 ~ 2023-12-31
Office equipment
414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,993 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,993 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
24,014 GBP2023-12-31
21,975 GBP2022-12-31
Furniture and fittings
162 GBP2023-12-31
244 GBP2022-12-31
Motor vehicles
18,221 GBP2023-12-31
3,007 GBP2022-12-31
Office equipment
20 GBP2023-12-31
434 GBP2022-12-31
Under hire purchased contracts or finance leases, Plant and equipment
8,190 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
18,221 GBP2023-12-31
Under hire purchased contracts or finance leases
26,411 GBP2023-12-31
Trade Debtors/Trade Receivables
141,768 GBP2023-12-31
207,746 GBP2022-12-31
Other Debtors
17,198 GBP2023-12-31
11,760 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,098 GBP2023-12-31
60,222 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
35,541 GBP2023-12-31
47,680 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
19,879 GBP2023-12-31
29,795 GBP2022-12-31
Other Creditors
Amounts falling due within one year
11,476 GBP2023-12-31
16,511 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
16,514 GBP2023-12-31
26,612 GBP2022-12-31
Other Creditors
Amounts falling due after one year
20,964 GBP2023-12-31
Deferred Tax Liabilities
7,159 GBP2023-12-31
3,795 GBP2022-12-31