Average Number of Employees
112023-09-01 ~ 2024-08-31
92022-09-01 ~ 2023-08-31
Property, Plant & Equipment
316,901 GBP2024-08-31
288,654 GBP2023-08-31
Total Inventories
139,275 GBP2024-08-31
133,259 GBP2023-08-31
Debtors
Current
262,730 GBP2024-08-31
269,059 GBP2023-08-31
Cash at bank and in hand
162,499 GBP2024-08-31
118,690 GBP2023-08-31
Current Assets
564,504 GBP2024-08-31
521,008 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-227,234 GBP2024-08-31
Net Current Assets/Liabilities
337,270 GBP2024-08-31
312,925 GBP2023-08-31
Total Assets Less Current Liabilities
654,171 GBP2024-08-31
601,579 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-5,476 GBP2024-08-31
Net Assets/Liabilities
605,918 GBP2024-08-31
565,000 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Revaluation reserve
143,333 GBP2024-08-31
146,879 GBP2023-08-31
Retained earnings (accumulated losses)
462,485 GBP2024-08-31
418,021 GBP2023-08-31
Equity
605,918 GBP2024-08-31
565,000 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-09-01 ~ 2024-08-31
Motor vehicles
252023-09-01 ~ 2024-08-31
Furniture and fittings
252023-09-01 ~ 2024-08-31
Computers
252023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Goodwill
261,657 GBP2024-08-31
261,657 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
261,657 GBP2024-08-31
261,657 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
285,000 GBP2024-08-31
285,000 GBP2023-08-31
Plant and equipment
15,794 GBP2024-08-31
15,794 GBP2023-08-31
Motor vehicles
68,978 GBP2024-08-31
54,212 GBP2023-08-31
Furniture and fittings
21,145 GBP2024-08-31
21,145 GBP2023-08-31
Computers
31,626 GBP2024-08-31
31,577 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
422,543 GBP2024-08-31
407,728 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-39,368 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-39,368 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,497 GBP2023-08-31
Motor vehicles
43,861 GBP2023-08-31
Furniture and fittings
18,979 GBP2023-08-31
Computers
25,638 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
119,074 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
577 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Owned/Freehold
11,729 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings, Owned/Freehold
547 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
20,056 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-33,488 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,488 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,074 GBP2024-08-31
Motor vehicles
22,102 GBP2024-08-31
Furniture and fittings
19,526 GBP2024-08-31
Computers
27,141 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,642 GBP2024-08-31
Property, Plant & Equipment
Buildings
262,201 GBP2024-08-31
267,901 GBP2023-08-31
Plant and equipment
1,720 GBP2024-08-31
2,297 GBP2023-08-31
Motor vehicles
46,876 GBP2024-08-31
10,351 GBP2023-08-31
Furniture and fittings
1,619 GBP2024-08-31
2,166 GBP2023-08-31
Computers
4,485 GBP2024-08-31
5,939 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
255,793 GBP2024-08-31
267,812 GBP2023-08-31
Other Debtors
Current
6,937 GBP2024-08-31
1,247 GBP2023-08-31
Trade Creditors/Trade Payables
Current
178,055 GBP2024-08-31
169,112 GBP2023-08-31
Corporation Tax Payable
Current
12,730 GBP2024-08-31
17,445 GBP2023-08-31
Taxation/Social Security Payable
Current
18,073 GBP2024-08-31
18,940 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
13,142 GBP2024-08-31
Other Creditors
Current
5,234 GBP2024-08-31
2,586 GBP2023-08-31
Creditors
Current
227,234 GBP2024-08-31
208,083 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
5,476 GBP2024-08-31
Creditors
Non-current
5,476 GBP2024-08-31
Net Deferred Tax Liability/Asset
-42,777 GBP2024-08-31
42,777 GBP2024-08-31
-36,579 GBP2023-08-31
36,579 GBP2023-08-31
-36,070 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,198 GBP2023-09-01 ~ 2024-08-31
-509 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,404 GBP2024-08-31
4,189 GBP2023-08-31