Turnover/Revenue
9,672,162 GBP2020-09-01 ~ 2021-08-31
9,835,958 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-5,555,629 GBP2020-09-01 ~ 2021-08-31
-5,632,674 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
4,116,533 GBP2020-09-01 ~ 2021-08-31
4,203,284 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-4,963,342 GBP2020-09-01 ~ 2021-08-31
-5,374,951 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
-256,258 GBP2020-09-01 ~ 2021-08-31
-215,667 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
102,447 GBP2020-09-01 ~ 2021-08-31
121,806 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
-153,811 GBP2020-09-01 ~ 2021-08-31
-93,861 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
-160,640 GBP2020-09-01 ~ 2021-08-31
-106,294 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
3,223,336 GBP2021-08-31
3,307,086 GBP2020-08-31
Debtors
8,124,500 GBP2021-08-31
8,102,557 GBP2020-08-31
Cash at bank and in hand
354,701 GBP2021-08-31
195,865 GBP2020-08-31
Current Assets
8,479,201 GBP2021-08-31
8,298,422 GBP2020-08-31
Net Current Assets/Liabilities
2,453,899 GBP2021-08-31
2,330,467 GBP2020-08-31
Total Assets Less Current Liabilities
5,677,235 GBP2021-08-31
5,637,553 GBP2020-08-31
Creditors
Non-current, Amounts falling due after one year
-200,322 GBP2021-08-31
Net Assets/Liabilities
5,476,913 GBP2021-08-31
5,637,553 GBP2020-08-31
Equity
Called up share capital
1,000 GBP2021-08-31
1,000 GBP2020-08-31
1,000 GBP2019-08-31
Retained earnings (accumulated losses)
5,475,913 GBP2021-08-31
5,636,553 GBP2020-08-31
5,877,183 GBP2019-08-31
Equity
5,476,913 GBP2021-08-31
5,637,553 GBP2020-08-31
5,878,183 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
-160,640 GBP2020-09-01 ~ 2021-08-31
-106,294 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
Retained earnings (accumulated losses)
-134,336 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
-134,336 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
248,872 GBP2020-09-01 ~ 2021-08-31
247,279 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
5,195,783 GBP2020-09-01 ~ 2021-08-31
5,081,847 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
544,500 GBP2020-09-01 ~ 2021-08-31
528,220 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
6,527,138 GBP2020-09-01 ~ 2021-08-31
6,477,924 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
1512020-09-01 ~ 2021-08-31
1512019-09-01 ~ 2020-08-31
Director Remuneration
25,608 GBP2020-09-01 ~ 2021-08-31
103,456 GBP2019-09-01 ~ 2020-08-31
Audit Fees/Expenses
22,660 GBP2020-09-01 ~ 2021-08-31
28,696 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-714 GBP2020-09-01 ~ 2021-08-31
791 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
-29,224 GBP2020-09-01 ~ 2021-08-31
-17,834 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,975,515 GBP2021-08-31
4,841,147 GBP2020-08-31
Tools/Equipment for furniture and fittings
2,108,515 GBP2021-08-31
2,077,761 GBP2020-08-31
Motor vehicles
78,372 GBP2021-08-31
86,913 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
7,162,402 GBP2021-08-31
7,005,821 GBP2020-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,541 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Disposals
-8,541 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,818,337 GBP2021-08-31
1,597,453 GBP2020-08-31
Tools/Equipment for furniture and fittings
2,045,810 GBP2021-08-31
2,021,275 GBP2020-08-31
Motor vehicles
74,919 GBP2021-08-31
80,007 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,939,066 GBP2021-08-31
3,698,735 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
220,884 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
24,535 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
3,453 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
248,872 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,541 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,541 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
3,157,178 GBP2021-08-31
3,243,694 GBP2020-08-31
Tools/Equipment for furniture and fittings
62,705 GBP2021-08-31
56,486 GBP2020-08-31
Motor vehicles
3,453 GBP2021-08-31
6,906 GBP2020-08-31
Trade Debtors/Trade Receivables
1,329,106 GBP2021-08-31
1,300,202 GBP2020-08-31
Amounts Owed By Related Parties
4,855,825 GBP2021-08-31
4,693,709 GBP2020-08-31
Other Debtors
65,962 GBP2021-08-31
187,714 GBP2020-08-31
Prepayments
486,152 GBP2021-08-31
524,765 GBP2020-08-31
Amount of corporation tax that is recoverable
1,367,442 GBP2021-08-31
1,376,868 GBP2020-08-31
Trade Creditors/Trade Payables
58,794 GBP2021-08-31
104,176 GBP2020-08-31
Amounts Owed to Related Parties
487,801 GBP2021-08-31
46,585 GBP2020-08-31
Taxation/Social Security Payable
156,365 GBP2021-08-31
147,747 GBP2020-08-31
Other Creditors
1,892,381 GBP2021-08-31
2,200,532 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-08-31
1,000 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,639,592 GBP2021-08-31
1,441,931 GBP2020-08-31
Between two and five year
5,686,930 GBP2021-08-31
4,891,565 GBP2020-08-31
More than five year
11,009,528 GBP2021-08-31
10,157,384 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,336,050 GBP2021-08-31
16,490,880 GBP2020-08-31