Average Number of Employees
642023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Turnover/Revenue
3,385,002 GBP2023-04-01 ~ 2024-03-31
2,821,337 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,547,405 GBP2023-04-01 ~ 2024-03-31
-1,329,073 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,837,597 GBP2023-04-01 ~ 2024-03-31
1,492,264 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-629,783 GBP2023-04-01 ~ 2024-03-31
-453,761 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,207,814 GBP2023-04-01 ~ 2024-03-31
1,012,220 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
891,374 GBP2023-04-01 ~ 2024-03-31
1,236,911 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,005,831 GBP2023-04-01 ~ 2024-03-31
1,236,911 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,811,163 GBP2024-03-31
7,331,446 GBP2023-03-31
Fixed Assets - Investments
112,930 GBP2024-03-31
112,930 GBP2023-03-31
Fixed Assets
7,924,093 GBP2024-03-31
7,444,376 GBP2023-03-31
Debtors
Non-current
7,573,303 GBP2024-03-31
7,613,303 GBP2023-03-31
Current
304,045 GBP2024-03-31
199,691 GBP2023-03-31
Cash at bank and in hand
166,544 GBP2024-03-31
106,671 GBP2023-03-31
Current Assets
8,043,892 GBP2024-03-31
7,919,665 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-495,678 GBP2024-03-31
-459,760 GBP2023-03-31
Net Current Assets/Liabilities
7,548,214 GBP2024-03-31
7,459,905 GBP2023-03-31
Total Assets Less Current Liabilities
15,472,307 GBP2024-03-31
14,904,281 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-7,012,539 GBP2024-03-31
-7,640,284 GBP2023-03-31
Net Assets/Liabilities
7,863,206 GBP2024-03-31
6,857,375 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Revaluation reserve
3,374,415 GBP2024-03-31
3,259,958 GBP2023-03-31
3,259,958 GBP2022-04-01
Retained earnings (accumulated losses)
4,488,691 GBP2024-03-31
3,597,317 GBP2023-03-31
2,360,406 GBP2022-04-01
Equity
7,863,206 GBP2024-03-31
6,857,375 GBP2023-03-31
5,620,464 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
891,374 GBP2023-04-01 ~ 2024-03-31
1,236,911 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,393 GBP2023-04-01 ~ 2024-03-31
6,737 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,323,110 GBP2023-04-01 ~ 2024-03-31
1,156,758 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
100,803 GBP2023-04-01 ~ 2024-03-31
71,362 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,444,656 GBP2023-04-01 ~ 2024-03-31
1,244,176 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
189,940 GBP2023-04-01 ~ 2024-03-31
-33,701 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,207,814 GBP2023-04-01 ~ 2024-03-31
1,012,220 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
301,954 GBP2023-04-01 ~ 2024-03-31
192,322 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,996,925 GBP2024-03-31
6,852,500 GBP2023-03-31
Furniture and fittings
1,099,686 GBP2024-03-31
641,516 GBP2023-03-31
Computers
71,210 GBP2024-03-31
70,852 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,649,576 GBP2024-03-31
8,046,623 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
114,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
556,508 GBP2023-03-31
Computers
59,545 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
715,177 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
98,579 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
7,112 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
123,236 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
655,087 GBP2024-03-31
Computers
66,657 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
838,413 GBP2024-03-31
Property, Plant & Equipment
Buildings
6,996,925 GBP2024-03-31
6,852,500 GBP2023-03-31
Furniture and fittings
444,599 GBP2024-03-31
85,008 GBP2023-03-31
Computers
4,553 GBP2024-03-31
11,307 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
177,290 GBP2024-03-31
94,546 GBP2023-03-31
Other Debtors
Current
421 GBP2024-03-31
Prepayments/Accrued Income
Current
126,334 GBP2024-03-31
105,145 GBP2023-03-31
Trade Creditors/Trade Payables
Current
139,282 GBP2024-03-31
129,495 GBP2023-03-31
Corporation Tax Payable
Current
142,489 GBP2024-03-31
124,717 GBP2023-03-31
Taxation/Social Security Payable
Current
21,524 GBP2024-03-31
16,064 GBP2023-03-31
Other Creditors
Current
15,515 GBP2024-03-31
19,742 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
176,868 GBP2024-03-31
169,742 GBP2023-03-31
Creditors
Current
495,678 GBP2024-03-31
459,760 GBP2023-03-31
Amounts owed to group undertakings
Non-current
7,012,539 GBP2024-03-31
7,640,284 GBP2023-03-31
Net Deferred Tax Liability/Asset
-596,562 GBP2024-03-31
-406,622 GBP2023-03-31
-590,041 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-189,940 GBP2023-04-01 ~ 2024-03-31
183,419 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-73,423 GBP2024-03-31
-34,616 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31