Intangible Assets
Other
769,944 GBP2024-12-31
321,162 GBP2023-12-31
Property, Plant & Equipment
166,899 GBP2024-12-31
227,923 GBP2023-12-31
Fixed Assets - Investments
2,287 GBP2024-12-31
2,287 GBP2023-12-31
Fixed Assets
939,130 GBP2024-12-31
551,372 GBP2023-12-31
Debtors
5,695,769 GBP2024-12-31
4,825,867 GBP2023-12-31
Cash at bank and in hand
5,846,183 GBP2024-12-31
9,614,083 GBP2023-12-31
Current Assets
11,573,828 GBP2024-12-31
14,439,950 GBP2023-12-31
Net Current Assets/Liabilities
-274,356 GBP2024-12-31
1,406,699 GBP2023-12-31
Total Assets Less Current Liabilities
664,774 GBP2024-12-31
1,958,071 GBP2023-12-31
Net Assets/Liabilities
655,468 GBP2024-12-31
1,932,650 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
4 GBP2022-12-31
Capital redemption reserve
2 GBP2024-12-31
2 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
655,464 GBP2024-12-31
1,932,646 GBP2023-12-31
1,099,968 GBP2022-12-31
Profit/Loss
238,818 GBP2024-01-01 ~ 2024-12-31
944,678 GBP2023-01-01 ~ 2023-12-31
Equity
655,468 GBP2024-12-31
1,932,650 GBP2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Wages/Salaries
2,793,136 GBP2024-01-01 ~ 2024-12-31
2,170,593 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,160 GBP2024-01-01 ~ 2024-12-31
69,973 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,309,219 GBP2024-01-01 ~ 2024-12-31
2,502,463 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,843,197 GBP2024-12-31
1,181,361 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,073,253 GBP2024-12-31
860,199 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
213,054 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
769,944 GBP2024-12-31
321,162 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
187,107 GBP2024-12-31
187,107 GBP2023-12-31
Furniture and fittings
19,870 GBP2024-12-31
19,870 GBP2023-12-31
Computers
501,719 GBP2024-12-31
466,935 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
714,232 GBP2024-12-31
677,270 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
46,777 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
17,373 GBP2024-12-31
16,144 GBP2023-12-31
Computers
480,994 GBP2024-12-31
432,256 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,333 GBP2024-12-31
449,347 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
46,777 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,229 GBP2024-01-01 ~ 2024-12-31
Computers
48,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
140,330 GBP2024-12-31
187,107 GBP2023-12-31
Furniture and fittings
2,497 GBP2024-12-31
3,726 GBP2023-12-31
Computers
20,725 GBP2024-12-31
34,679 GBP2023-12-31
Investments in Subsidiaries
2,287 GBP2024-12-31
2,287 GBP2023-12-31
Amounts invested in assets
2,287 GBP2024-12-31
2,287 GBP2023-12-31
Trade Debtors/Trade Receivables
3,112,860 GBP2024-12-31
1,350,416 GBP2023-12-31
Other Debtors
Current
55,578 GBP2024-12-31
5,766 GBP2023-12-31
Prepayments/Accrued Income
Current
140,469 GBP2024-12-31
947,034 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
22,712 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
447,808 GBP2024-12-31
722,906 GBP2023-12-31
Creditors
Current
11,848,184 GBP2024-12-31
13,033,251 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
22,712 GBP2024-12-31
0 GBP2023-12-31