Intangible Assets
Other
321,162 GBP2023-12-31
318,000 GBP2022-12-31
Property, Plant & Equipment
227,923 GBP2023-12-31
35,526 GBP2022-12-31
Fixed Assets - Investments
2,287 GBP2023-12-31
2,286 GBP2022-12-31
Fixed Assets
551,372 GBP2023-12-31
355,812 GBP2022-12-31
Debtors
4,825,867 GBP2023-12-31
1,837,604 GBP2022-12-31
Cash at bank and in hand
9,614,083 GBP2023-12-31
144,213 GBP2022-12-31
Current Assets
14,439,950 GBP2023-12-31
2,166,677 GBP2022-12-31
Net Assets/Liabilities
1,932,650 GBP2023-12-31
1,099,972 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
4 GBP2022-12-31
4 GBP2021-12-31
Capital redemption reserve
2 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
1,932,646 GBP2023-12-31
1,099,968 GBP2022-12-31
1,029,641 GBP2021-12-31
Profit/Loss
944,678 GBP2023-01-01 ~ 2023-12-31
134,327 GBP2022-01-01 ~ 2022-12-31
Equity
1,932,650 GBP2023-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Wages/Salaries
2,332,755 GBP2023-01-01 ~ 2023-12-31
1,783,513 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,973 GBP2023-01-01 ~ 2023-12-31
45,878 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,664,625 GBP2023-01-01 ~ 2023-12-31
2,041,131 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,181,361 GBP2023-12-31
1,019,199 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
860,199 GBP2023-12-31
701,199 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
159,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
321,162 GBP2023-12-31
318,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
187,107 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
19,870 GBP2023-12-31
19,870 GBP2022-12-31
Computers
466,935 GBP2023-12-31
435,254 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
677,270 GBP2023-12-31
456,586 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
16,144 GBP2023-12-31
14,448 GBP2022-12-31
Computers
432,256 GBP2023-12-31
406,612 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
449,347 GBP2023-12-31
421,060 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,696 GBP2023-01-01 ~ 2023-12-31
Computers
25,644 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,287 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
187,107 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
3,726 GBP2023-12-31
5,422 GBP2022-12-31
Computers
34,679 GBP2023-12-31
28,642 GBP2022-12-31
Investments in Subsidiaries
2,287 GBP2023-12-31
2,286 GBP2022-12-31
Amounts invested in assets
2,287 GBP2023-12-31
2,286 GBP2022-12-31
Trade Debtors/Trade Receivables
1,350,416 GBP2023-12-31
802,581 GBP2022-12-31
Other Debtors
Current
5,766 GBP2023-12-31
8,166 GBP2022-12-31
Other Creditors
Current
722,906 GBP2023-12-31
771,749 GBP2022-12-31
Prepayments/Accrued Income
Current
947,034 GBP2023-12-31
1,026,857 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
7,015 GBP2022-12-31
Creditors
Current
13,033,251 GBP2023-12-31
1,412,708 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
75,022 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
75,022 GBP2022-12-31