Par Value of Share
Class 1 ordinary share
02021-10-01 ~ 2022-09-30
Class 2 ordinary share
02021-10-01 ~ 2022-09-30
Class 3 ordinary share
02021-10-01 ~ 2022-09-30
Property, Plant & Equipment
610,058 GBP2022-09-30
523,931 GBP2021-09-30
Fixed Assets - Investments
1,718,784 GBP2022-09-30
1,718,783 GBP2021-09-30
Fixed Assets
2,328,842 GBP2022-09-30
2,242,714 GBP2021-09-30
Total Inventories
1,200 GBP2022-09-30
1,200 GBP2021-09-30
Debtors
5,397,108 GBP2022-09-30
5,114,356 GBP2021-09-30
Cash at bank and in hand
246,185 GBP2022-09-30
453,731 GBP2021-09-30
Current Assets
5,644,493 GBP2022-09-30
5,569,287 GBP2021-09-30
Creditors
Current
1,414,023 GBP2022-09-30
1,930,053 GBP2021-09-30
Net Current Assets/Liabilities
4,230,470 GBP2022-09-30
3,639,234 GBP2021-09-30
Total Assets Less Current Liabilities
6,559,312 GBP2022-09-30
5,881,948 GBP2021-09-30
Net Assets/Liabilities
3,224,954 GBP2022-09-30
2,402,439 GBP2021-09-30
Equity
Called up share capital
168 GBP2022-09-30
168 GBP2021-09-30
168 GBP2020-09-30
Share premium
347,450 GBP2022-09-30
347,450 GBP2021-09-30
347,450 GBP2020-09-30
Retained earnings (accumulated losses)
2,877,336 GBP2022-09-30
2,054,821 GBP2021-09-30
666,187 GBP2020-09-30
Equity
3,224,954 GBP2022-09-30
2,402,439 GBP2021-09-30
1,013,805 GBP2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-278,000 GBP2021-10-01 ~ 2022-09-30
-296,034 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-278,000 GBP2021-10-01 ~ 2022-09-30
-296,034 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,100,515 GBP2021-10-01 ~ 2022-09-30
1,684,668 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
1,100,515 GBP2021-10-01 ~ 2022-09-30
1,684,668 GBP2020-10-01 ~ 2021-09-30
Average Number of Employees
2032021-10-01 ~ 2022-09-30
2132020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
81,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
81,000 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
698,664 GBP2022-09-30
698,664 GBP2021-09-30
Furniture and fittings
290,372 GBP2022-09-30
275,233 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,093,886 GBP2022-09-30
973,897 GBP2021-09-30
Motor vehicles
104,850 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
215,839 GBP2022-09-30
203,006 GBP2021-09-30
Furniture and fittings
258,256 GBP2022-09-30
246,960 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
483,828 GBP2022-09-30
449,966 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,833 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
11,296 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
9,733 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,862 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,733 GBP2022-09-30
Property, Plant & Equipment
Land and buildings
482,825 GBP2022-09-30
495,658 GBP2021-09-30
Furniture and fittings
32,116 GBP2022-09-30
28,273 GBP2021-09-30
Motor vehicles
95,117 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
9,733 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
95,117 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
1,718,784 GBP2022-09-30
1,718,783 GBP2021-09-30
Additions to investments
1 GBP2022-09-30
Investments in Group Undertakings
1,718,784 GBP2022-09-30
1,718,783 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
10,062 GBP2022-09-30
211 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
2,919,273 GBP2022-09-30
2,993,269 GBP2021-09-30
Other Debtors
Current
2,195,248 GBP2022-09-30
1,837,052 GBP2021-09-30
Amounts owed by directors
266,051 GBP2022-09-30
277,350 GBP2021-09-30
Prepayments/Accrued Income
Current
6,474 GBP2022-09-30
6,474 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
5,397,108 GBP2022-09-30
5,114,356 GBP2021-09-30
Bank Borrowings/Overdrafts
Current
202,084 GBP2022-09-30
293,873 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
32,148 GBP2022-09-30
Trade Creditors/Trade Payables
Current
38,193 GBP2022-09-30
54,440 GBP2021-09-30
Amounts owed to group undertakings
Current
1,006,504 GBP2022-09-30
1,492,739 GBP2021-09-30
Corporation Tax Payable
Current
46,640 GBP2022-09-30
Other Creditors
Current
71,156 GBP2022-09-30
67,264 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
17,298 GBP2022-09-30
21,737 GBP2021-09-30
Bank Borrowings/Overdrafts
Non-current
3,271,905 GBP2022-09-30
3,473,989 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
52,633 GBP2022-09-30
Bank Borrowings
Between two and five year, Non-current
510,288 GBP2022-09-30
946,239 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
52,633 GBP2022-09-30
hire purchase agreements
84,781 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
9,820 GBP2022-09-30
5,520 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,820 GBP2022-09-30
5,520 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2022-09-30
Class 2 ordinary share
9 shares2022-09-30
Class 3 ordinary share
9 shares2022-09-30