Average Number of Employees
02023-02-01 ~ 2024-01-31
02022-02-01 ~ 2023-01-31
Turnover/Revenue
42,325,000 GBP2023-02-01 ~ 2024-01-31
41,693,000 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-24,617,000 GBP2023-02-01 ~ 2024-01-31
-21,689,000 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
17,708,000 GBP2023-02-01 ~ 2024-01-31
20,004,000 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-12,202,000 GBP2023-02-01 ~ 2024-01-31
-12,281,000 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
5,506,000 GBP2023-02-01 ~ 2024-01-31
7,723,000 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
27,000 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-4,986,000 GBP2023-02-01 ~ 2024-01-31
-5,081,000 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
547,000 GBP2023-02-01 ~ 2024-01-31
2,642,000 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
598,000 GBP2023-02-01 ~ 2024-01-31
2,022,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-498,000 GBP2023-02-01 ~ 2024-01-31
3,147,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
233,543,000 GBP2024-01-31
237,000,000 GBP2023-01-31
Total Inventories
230,000 GBP2024-01-31
264,000 GBP2023-01-31
Debtors
Current
75,665,000 GBP2024-01-31
73,261,000 GBP2023-01-31
Cash at bank and in hand
1,166,000 GBP2024-01-31
872,000 GBP2023-01-31
Current Assets
77,061,000 GBP2024-01-31
74,397,000 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-139,375,000 GBP2024-01-31
-2,177,000 GBP2023-01-31
Net Current Assets/Liabilities
-62,314,000 GBP2024-01-31
72,220,000 GBP2023-01-31
Total Assets Less Current Liabilities
171,229,000 GBP2024-01-31
309,220,000 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-137,077,000 GBP2023-01-31
Net Assets/Liabilities
120,918,000 GBP2024-01-31
121,416,000 GBP2023-01-31
Equity
Revaluation reserve
109,206,000 GBP2024-01-31
111,743,000 GBP2023-01-31
112,050,000 GBP2022-02-01
Retained earnings (accumulated losses)
11,712,000 GBP2024-01-31
9,673,000 GBP2023-01-31
6,219,000 GBP2022-02-01
Equity
120,918,000 GBP2024-01-31
121,416,000 GBP2023-01-31
118,269,000 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
598,000 GBP2023-02-01 ~ 2024-01-31
2,022,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
598,000 GBP2023-02-01 ~ 2024-01-31
2,022,000 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
19,000 GBP2023-02-01 ~ 2024-01-31
18,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
12,548,000 GBP2023-02-01 ~ 2024-01-31
11,072,000 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
958,000 GBP2023-02-01 ~ 2024-01-31
829,000 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
13,684,000 GBP2023-02-01 ~ 2024-01-31
12,044,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-51,000 GBP2023-02-01 ~ 2024-01-31
779,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
131,000 GBP2023-02-01 ~ 2024-01-31
502,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,800,000 GBP2024-01-31
2,507,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
235,800,000 GBP2024-01-31
239,105,000 GBP2023-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-3,598,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,104,000 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,104,000 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
153,000 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
2,289,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,257,000 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,257,000 GBP2024-01-31
Property, Plant & Equipment
Furniture and fittings
543,000 GBP2024-01-31
402,000 GBP2023-01-31
Finished Goods/Goods for Resale
230,000 GBP2024-01-31
264,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
285,000 GBP2024-01-31
479,000 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
74,800,000 GBP2024-01-31
72,121,000 GBP2023-01-31
Other Debtors
Current
580,000 GBP2024-01-31
661,000 GBP2023-01-31
Bank Borrowings
Current
137,500,000 GBP2024-01-31
Corporation Tax Payable
Current
135,000 GBP2023-01-31
Other Creditors
Current
982,000 GBP2024-01-31
942,000 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
893,000 GBP2024-01-31
1,100,000 GBP2023-01-31
Creditors
Current
139,375,000 GBP2024-01-31
2,177,000 GBP2023-01-31
Bank Borrowings
Non-current
137,500,000 GBP2023-01-31
Creditors
Non-current
137,077,000 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
137,500,000 GBP2024-01-31
Non-current, Between one and two years
137,500,000 GBP2023-01-31
Total Borrowings
137,500,000 GBP2024-01-31
137,077,000 GBP2023-01-31
Net Deferred Tax Liability/Asset
-50,311,000 GBP2024-01-31
-50,727,000 GBP2023-01-31
-50,575,000 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
51,000 GBP2023-02-01 ~ 2024-01-31
-485,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
27,000 GBP2024-01-31
27,000 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-01-31
0 shares2023-01-31
Par Value of Share
Class 1 ordinary share
02023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,146,000 GBP2024-01-31
3,146,000 GBP2023-01-31
Between one and five year
12,586,000 GBP2024-01-31
12,586,000 GBP2023-01-31
More than five year
332,959,000 GBP2024-01-31
336,105,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
348,691,000 GBP2024-01-31
351,837,000 GBP2023-01-31