Average Number of Employees
212022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Property, Plant & Equipment
904,766 GBP2022-12-31
1,118,723 GBP2021-12-31
Fixed Assets
904,766 GBP2022-12-31
1,118,724 GBP2021-12-31
Total Inventories
3,741,154 GBP2022-12-31
3,151,384 GBP2021-12-31
Debtors
202,241 GBP2022-12-31
807,302 GBP2021-12-31
Cash at bank and in hand
2,183 GBP2022-12-31
6,147 GBP2021-12-31
Current Assets
3,945,578 GBP2022-12-31
3,964,833 GBP2021-12-31
Net Current Assets/Liabilities
1,741,617 GBP2022-12-31
2,742,551 GBP2021-12-31
Total Assets Less Current Liabilities
2,646,383 GBP2022-12-31
3,861,275 GBP2021-12-31
Net Assets/Liabilities
1,540,542 GBP2022-12-31
2,366,678 GBP2021-12-31
Equity
Called up share capital
100,000 GBP2022-12-31
100,000 GBP2021-12-31
100,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,440,542 GBP2022-12-31
2,266,678 GBP2021-12-31
2,352,461 GBP2020-12-31
Equity
1,540,542 GBP2022-12-31
2,366,678 GBP2021-12-31
2,452,461 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
773,864 GBP2022-01-01 ~ 2022-12-31
1,414,217 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
773,864 GBP2022-01-01 ~ 2022-12-31
1,414,217 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
773,864 GBP2022-01-01 ~ 2022-12-31
1,414,217 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
773,864 GBP2022-01-01 ~ 2022-12-31
1,414,217 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2022-01-01 ~ 2022-12-31
-1,500,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,600,000 GBP2022-01-01 ~ 2022-12-31
-1,500,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,600,000 GBP2022-01-01 ~ 2022-12-31
-1,500,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-1,600,000 GBP2022-01-01 ~ 2022-12-31
-1,500,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
0.202022-01-01 ~ 2022-12-31
Motor vehicles
0.202022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,122 GBP2022-01-01 ~ 2022-12-31
92,052 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
205,764 GBP2022-01-01 ~ 2022-12-31
356,259 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
All ordinary shares
1,600,000 GBP2022-01-01 ~ 2022-12-31
1,500,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
671,850 GBP2022-12-31
671,850 GBP2021-12-31
Plant and equipment
564,188 GBP2022-12-31
435,171 GBP2021-12-31
Tools/Equipment for furniture and fittings
308,211 GBP2022-12-31
305,143 GBP2021-12-31
Motor vehicles
307,924 GBP2022-12-31
323,409 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,852,173 GBP2022-12-31
1,735,573 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-18,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
403,108 GBP2022-12-31
268,740 GBP2021-12-31
Plant and equipment
219,489 GBP2022-12-31
133,937 GBP2021-12-31
Tools/Equipment for furniture and fittings
232,667 GBP2022-12-31
173,075 GBP2021-12-31
Motor vehicles
92,143 GBP2022-12-31
41,098 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
947,407 GBP2022-12-31
616,850 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
134,368 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
85,552 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
59,592 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
54,582 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,094 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,537 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,537 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
268,742 GBP2022-12-31
403,110 GBP2021-12-31
Plant and equipment
344,699 GBP2022-12-31
301,234 GBP2021-12-31
Tools/Equipment for furniture and fittings
75,544 GBP2022-12-31
132,068 GBP2021-12-31
Motor vehicles
215,781 GBP2022-12-31
282,311 GBP2021-12-31
Trade Debtors/Trade Receivables
139,810 GBP2022-12-31
718,901 GBP2021-12-31
Other Debtors
62,431 GBP2022-12-31
88,401 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
369,134 GBP2022-12-31
360,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,026,173 GBP2022-12-31
778,146 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
49,450 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
81,694 GBP2022-12-31
1,712 GBP2021-12-31
Other Creditors
Amounts falling due within one year
677,510 GBP2022-12-31
82,424 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
960,000 GBP2022-12-31
1,320,000 GBP2021-12-31
Other Creditors
Amounts falling due after one year
24,996 GBP2022-12-31
38,630 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,845 GBP2022-12-31
135,967 GBP2021-12-31
Deferred Tax Liabilities
120,845 GBP2022-12-31
135,967 GBP2021-12-31
Advances or credits made to directors during the period
-600,000 GBP2022-01-01 ~ 2022-12-31
Advances or credits given to directors
-600,000 GBP2022-12-31