Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Class 4 ordinary share
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
4,705 GBP2024-01-31
5,747 GBP2023-01-31
Total Inventories
264,288 GBP2024-01-31
341,551 GBP2023-01-31
Debtors
379,723 GBP2024-01-31
378,236 GBP2023-01-31
Cash at bank and in hand
250,160 GBP2024-01-31
85,740 GBP2023-01-31
Current Assets
894,171 GBP2024-01-31
805,527 GBP2023-01-31
Creditors
Current
440,174 GBP2024-01-31
306,315 GBP2023-01-31
Net Current Assets/Liabilities
453,997 GBP2024-01-31
499,212 GBP2023-01-31
Total Assets Less Current Liabilities
458,702 GBP2024-01-31
504,959 GBP2023-01-31
Creditors
Non-current
-42,500 GBP2024-01-31
-72,500 GBP2023-01-31
Net Assets/Liabilities
415,026 GBP2024-01-31
432,459 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
414,926 GBP2024-01-31
432,359 GBP2023-01-31
Equity
415,026 GBP2024-01-31
432,459 GBP2023-01-31
Average Number of Employees
52023-02-01 ~ 2024-01-31
52022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,427 GBP2024-01-31
14,427 GBP2023-01-31
Computers
5,583 GBP2024-01-31
6,605 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
20,010 GBP2024-01-31
21,032 GBP2023-01-31
Property, Plant & Equipment - Disposals
Computers
-1,022 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,022 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,443 GBP2024-01-31
9,750 GBP2023-01-31
Computers
4,862 GBP2024-01-31
5,535 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,305 GBP2024-01-31
15,285 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
693 GBP2023-02-01 ~ 2024-01-31
Computers
268 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
961 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-941 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-941 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
3,984 GBP2024-01-31
4,677 GBP2023-01-31
Computers
721 GBP2024-01-31
1,070 GBP2023-01-31
Merchandise
264,288 GBP2024-01-31
341,551 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
365,597 GBP2024-01-31
357,169 GBP2023-01-31
Other Debtors
Current
6,350 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
2,440 GBP2024-01-31
3,274 GBP2023-01-31
Prepayments
Current
11,686 GBP2024-01-31
11,443 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
379,723 GBP2024-01-31
378,236 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
233,999 GBP2024-01-31
30,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
152,602 GBP2024-01-31
221,366 GBP2023-01-31
Corporation Tax Payable
Current
27,885 GBP2024-01-31
29,880 GBP2023-01-31
Other Taxation & Social Security Payable
Current
3,414 GBP2024-01-31
2,249 GBP2023-01-31
Other Creditors
Current
5,553 GBP2024-01-31
6,540 GBP2023-01-31
Accrued Liabilities
Current
5,109 GBP2024-01-31
4,376 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,750 GBP2024-01-31
26,750 GBP2023-01-31
Between one and five year
71,604 GBP2024-01-31
98,354 GBP2023-01-31
All periods
98,354 GBP2024-01-31
125,104 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
51 shares2024-01-31
Class 3 ordinary share
24 shares2024-01-31
Class 4 ordinary share
24 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
88,419 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-105,852 GBP2023-02-01 ~ 2024-01-31