82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
482024-01-01 ~ 2024-12-31
442023-06-01 ~ 2023-12-31
Intangible Assets
782,590 GBP2024-12-31
654,215 GBP2023-12-31
Property, Plant & Equipment
153,423 GBP2024-12-31
2,161 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
936,113 GBP2024-12-31
656,476 GBP2023-12-31
Debtors
Current
3,757,450 GBP2024-12-31
1,533,845 GBP2023-12-31
Cash at bank and in hand
1,286,648 GBP2024-12-31
2,253,800 GBP2023-12-31
Current Assets
5,044,098 GBP2024-12-31
3,787,645 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,001,954 GBP2023-12-31
Net Current Assets/Liabilities
2,770,473 GBP2024-12-31
1,785,691 GBP2023-12-31
Total Assets Less Current Liabilities
3,706,586 GBP2024-12-31
2,442,167 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,422,795 GBP2023-12-31
Net Assets/Liabilities
-363,872 GBP2024-12-31
1,019,372 GBP2023-12-31
Equity
Called up share capital
1,528,750 GBP2024-12-31
1,528,750 GBP2023-12-31
1,528,750 GBP2023-06-01
Share premium
147,749 GBP2024-12-31
147,749 GBP2023-12-31
147,749 GBP2023-06-01
Capital redemption reserve
25,000 GBP2024-12-31
25,000 GBP2023-12-31
25,000 GBP2023-06-01
Retained earnings (accumulated losses)
-2,065,371 GBP2024-12-31
-682,127 GBP2023-12-31
-938,511 GBP2023-06-01
Equity
-363,872 GBP2024-12-31
1,019,372 GBP2023-12-31
762,988 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
-1,383,244 GBP2024-01-01 ~ 2024-12-31
-142,324 GBP2023-06-01 ~ 2023-12-31
Profit/Loss
-1,383,244 GBP2024-01-01 ~ 2024-12-31
-142,324 GBP2023-06-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,559,607 GBP2024-12-31
1,115,677 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
777,017 GBP2024-12-31
461,462 GBP2023-12-31
Intangible Assets
Development expenditure
782,590 GBP2024-12-31
654,215 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
106,947 GBP2024-12-31
79,414 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
237,961 GBP2024-12-31
137,398 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-26,693 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-84,677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
78,064 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,237 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
33,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-84,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,683 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,538 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
43,264 GBP2024-12-31
1,350 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,368,958 GBP2024-12-31
624,193 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,577,205 GBP2024-12-31
Other Debtors
Current
239,974 GBP2024-12-31
160,278 GBP2023-12-31
Prepayments/Accrued Income
Current
571,313 GBP2024-12-31
749,374 GBP2023-12-31
Trade Creditors/Trade Payables
Current
321,870 GBP2024-12-31
163,234 GBP2023-12-31
Taxation/Social Security Payable
Current
90,156 GBP2024-12-31
Other Creditors
Current
597 GBP2024-12-31
9,997 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,861,002 GBP2024-12-31
1,828,723 GBP2023-12-31
Creditors
Current
2,273,625 GBP2024-12-31
2,001,954 GBP2023-12-31
Non-current
3,000,000 GBP2024-12-31
1,422,795 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,528,650 shares2024-12-31
1,528,650 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2024-12-31
20 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2024-12-31
20 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2024-12-31
20 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,977 GBP2024-12-31
44,396 GBP2023-12-31
Between one and five year
264,746 GBP2024-12-31
329,846 GBP2023-12-31
More than five year
13,877 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
343,723 GBP2024-12-31
388,119 GBP2023-12-31