Turnover/Revenue
1,126,646 GBP2022-08-01 ~ 2023-07-31
1,018,785 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-938,384 GBP2022-08-01 ~ 2023-07-31
-850,703 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
188,262 GBP2022-08-01 ~ 2023-07-31
168,082 GBP2021-08-01 ~ 2022-07-31
Distribution Costs
-1,100 GBP2022-08-01 ~ 2023-07-31
-4,161 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-163,203 GBP2022-08-01 ~ 2023-07-31
-159,724 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
23,959 GBP2022-08-01 ~ 2023-07-31
4,370 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-104 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
23,855 GBP2022-08-01 ~ 2023-07-31
4,370 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
23,855 GBP2022-08-01 ~ 2023-07-31
4,370 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
54,739 GBP2023-07-31
69,316 GBP2022-07-31
Fixed Assets
54,739 GBP2023-07-31
69,316 GBP2022-07-31
Total Inventories
148,723 GBP2023-07-31
148,723 GBP2022-07-31
Debtors
101,206 GBP2023-07-31
39,096 GBP2022-07-31
Cash at bank and in hand
91,805 GBP2023-07-31
88,124 GBP2022-07-31
Current Assets
341,734 GBP2023-07-31
275,943 GBP2022-07-31
Net Current Assets/Liabilities
150,116 GBP2023-07-31
111,684 GBP2022-07-31
Total Assets Less Current Liabilities
204,855 GBP2023-07-31
181,000 GBP2022-07-31
Net Assets/Liabilities
204,855 GBP2023-07-31
181,000 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
203,855 GBP2023-07-31
180,000 GBP2022-08-01
180,000 GBP2022-07-31
175,630 GBP2021-08-01
Equity
204,855 GBP2023-07-31
181,000 GBP2022-07-31
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-08-01
1,000 GBP2022-07-31
1,000 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
23,855 GBP2022-08-01 ~ 2023-07-31
4,370 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
23,855 GBP2022-08-01 ~ 2023-07-31
4,370 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
64,476 GBP2022-08-01 ~ 2023-07-31
48,132 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
7,273 GBP2022-08-01 ~ 2023-07-31
8,509 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
79,010 GBP2022-08-01 ~ 2023-07-31
57,141 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
32022-08-01 ~ 2023-07-31
62021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
223,542 GBP2023-07-31
223,542 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
223,542 GBP2023-07-31
223,542 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,803 GBP2023-07-31
151,474 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,803 GBP2023-07-31
151,474 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,329 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,329 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
54,739 GBP2023-07-31
69,316 GBP2022-07-31
Value of work in progress
148,723 GBP2023-07-31
148,723 GBP2022-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
72,500 GBP2023-07-31
27,904 GBP2022-07-31
Other Debtors
Amounts falling due within one year
12,119 GBP2022-07-31
Debtors
Amounts falling due within one year
72,500 GBP2023-07-31
40,023 GBP2022-07-31
Amounts falling due after one year
28,706 GBP2023-07-31
-927 GBP2022-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
44,622 GBP2023-07-31
150,724 GBP2022-07-31
Bank Overdrafts
Amounts falling due within one year
144,694 GBP2023-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,302 GBP2023-07-31
Other Creditors
Amounts falling due within one year
13,535 GBP2022-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-08-01 ~ 2023-07-31
Number of shares allotted
Class 1 ordinary share
1 shares2022-08-01 ~ 2023-07-31