Property, Plant & Equipment
36,935 GBP2023-12-31
58,817 GBP2022-12-31
Total Inventories
93,782 GBP2023-12-31
100,000 GBP2022-12-31
Debtors
864,252 GBP2023-12-31
499,356 GBP2022-12-31
Cash at bank and in hand
116,813 GBP2023-12-31
196,084 GBP2022-12-31
Current Assets
1,074,847 GBP2023-12-31
795,440 GBP2022-12-31
Creditors
Current
914,690 GBP2023-12-31
632,805 GBP2022-12-31
Net Current Assets/Liabilities
160,157 GBP2023-12-31
162,635 GBP2022-12-31
Total Assets Less Current Liabilities
197,092 GBP2023-12-31
221,452 GBP2022-12-31
Net Assets/Liabilities
100,097 GBP2023-12-31
59,028 GBP2022-12-31
Equity
Called up share capital
1,100 GBP2023-12-31
1,100 GBP2022-12-31
Retained earnings (accumulated losses)
98,997 GBP2023-12-31
57,928 GBP2022-12-31
Equity
100,097 GBP2023-12-31
59,028 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
105,956 GBP2023-12-31
104,319 GBP2022-12-31
Motor vehicles
75,452 GBP2023-12-31
75,452 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
181,408 GBP2023-12-31
179,771 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
98,696 GBP2023-12-31
94,040 GBP2022-12-31
Motor vehicles
45,777 GBP2023-12-31
26,914 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,473 GBP2023-12-31
120,954 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,656 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
18,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
7,260 GBP2023-12-31
10,279 GBP2022-12-31
Motor vehicles
29,675 GBP2023-12-31
48,538 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
18,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
29,675 GBP2023-12-31
48,538 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
830,058 GBP2023-12-31
462,662 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
34,194 GBP2023-12-31
36,694 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
864,252 GBP2023-12-31
499,356 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,969 GBP2023-12-31
13,222 GBP2022-12-31
Trade Creditors/Trade Payables
Current
183,763 GBP2023-12-31
239,914 GBP2022-12-31
Other Taxation & Social Security Payable
Current
287,281 GBP2023-12-31
184,949 GBP2022-12-31
Other Creditors
Current
380,677 GBP2023-12-31
144,720 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
70,833 GBP2023-12-31
120,833 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,582 GBP2023-12-31
36,550 GBP2022-12-31
Between one and five year, hire purchase agreements
23,582 GBP2023-12-31
36,550 GBP2022-12-31
hire purchase agreements
36,551 GBP2023-12-31
49,772 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,420 GBP2023-12-31
36,420 GBP2022-12-31
Between one and five year
29,171 GBP2023-12-31
65,590 GBP2022-12-31
All periods
65,591 GBP2023-12-31
102,010 GBP2022-12-31
Bank Borrowings
Secured
120,833 GBP2023-12-31
170,833 GBP2022-12-31
Total Borrowings
Secured
157,384 GBP2023-12-31
220,605 GBP2022-12-31