82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-17,369,886 GBP2023-10-01 ~ 2024-09-30
-13,791,101 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,161,120 GBP2023-10-01 ~ 2024-09-30
-2,028,018 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
76,520 GBP2023-10-01 ~ 2024-09-30
25,256 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,827,370 GBP2023-10-01 ~ 2024-09-30
968,654 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,368,810 GBP2023-10-01 ~ 2024-09-30
737,938 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
4,020,304 GBP2024-09-30
2,951,494 GBP2023-09-30
2,513,556 GBP2022-09-30
Dividends Paid
-300,000 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-300,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
664,131 GBP2024-09-30
294,060 GBP2023-09-30
Debtors
4,424,355 GBP2024-09-30
2,072,309 GBP2023-09-30
Cash at bank and in hand
3,845,418 GBP2024-09-30
4,417,230 GBP2023-09-30
Current Assets
9,778,593 GBP2024-09-30
7,418,984 GBP2023-09-30
Net Current Assets/Liabilities
4,596,900 GBP2024-09-30
4,392,774 GBP2023-09-30
Total Assets Less Current Liabilities
5,261,031 GBP2024-09-30
4,686,834 GBP2023-09-30
Net Assets/Liabilities
4,030,304 GBP2024-09-30
2,961,494 GBP2023-09-30
Equity
Called up share capital
7,800 GBP2024-09-30
7,800 GBP2023-09-30
Capital redemption reserve
2,200 GBP2024-09-30
2,200 GBP2023-09-30
Equity
4,030,304 GBP2024-09-30
2,961,494 GBP2023-09-30
Audit Fees/Expenses
10,500 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
572023-10-01 ~ 2024-09-30
432022-10-01 ~ 2023-09-30
Wages/Salaries
1,608,905 GBP2023-10-01 ~ 2024-09-30
1,070,884 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,912 GBP2023-10-01 ~ 2024-09-30
126,446 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,936,137 GBP2023-10-01 ~ 2024-09-30
1,276,245 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
19,992 GBP2023-10-01 ~ 2024-09-30
19,992 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
91,639 GBP2023-10-01 ~ 2024-09-30
71,116 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
400,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
400,000 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
9,682 GBP2024-09-30
9,682 GBP2023-09-30
Plant and equipment
14,011 GBP2024-09-30
14,011 GBP2023-09-30
Furniture and fittings
77,913 GBP2024-09-30
42,530 GBP2023-09-30
Motor vehicles
586,604 GBP2024-09-30
172,990 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
923,162 GBP2024-09-30
474,165 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-21,627 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-21,627 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,011 GBP2024-09-30
14,011 GBP2023-09-30
Furniture and fittings
46,973 GBP2024-09-30
42,394 GBP2023-09-30
Motor vehicles
160,104 GBP2024-09-30
109,252 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,031 GBP2024-09-30
180,105 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
23,495 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
4,579 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
72,479 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,553 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-21,627 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,627 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-09-30
Plant and equipment
0 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
30,940 GBP2024-09-30
136 GBP2023-09-30
Motor vehicles
426,500 GBP2024-09-30
63,738 GBP2023-09-30
Land and buildings, Owned/Freehold
0 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
230,186 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,619,040 GBP2024-09-30
1,369,609 GBP2023-09-30
Other Debtors
Current
729,618 GBP2024-09-30
670,560 GBP2023-09-30
Prepayments/Accrued Income
Current
75,697 GBP2024-09-30
32,140 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
77,345 GBP2024-09-30
36,870 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,510,087 GBP2024-09-30
2,259,159 GBP2023-09-30
Corporation Tax Payable
Current
366,921 GBP2024-09-30
160,678 GBP2023-09-30
Other Taxation & Social Security Payable
Current
42,517 GBP2024-09-30
45,965 GBP2023-09-30
Other Creditors
Current
69,422 GBP2024-09-30
78,606 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,115,401 GBP2024-09-30
444,932 GBP2023-09-30
Creditors
Current
5,181,693 GBP2024-09-30
3,026,210 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
292,227 GBP2024-09-30
203,699 GBP2023-09-30
Creditors
Non-current
1,066,097 GBP2024-09-30
1,652,349 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
77,345 GBP2024-09-30
77,842 GBP2023-09-30
Minimum gross finance lease payments owing
369,572 GBP2024-09-30
240,569 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,800 shares2024-09-30
7,800 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,856 GBP2024-09-30
76,950 GBP2023-09-30
Between two and five year
346,888 GBP2024-09-30
335,502 GBP2023-09-30
More than five year
344,736 GBP2024-09-30
430,920 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
776,480 GBP2024-09-30
843,372 GBP2023-09-30