Turnover/Revenue
30,147,502 GBP2022-08-01 ~ 2023-07-31
22,737,890 GBP2021-07-29 ~ 2022-07-31
Cost of Sales
-23,650,895 GBP2022-08-01 ~ 2023-07-31
-15,654,018 GBP2021-07-29 ~ 2022-07-31
Gross Profit/Loss
6,496,607 GBP2022-08-01 ~ 2023-07-31
7,083,872 GBP2021-07-29 ~ 2022-07-31
Administrative Expenses
-7,735,883 GBP2022-08-01 ~ 2023-07-31
-6,288,324 GBP2021-07-29 ~ 2022-07-31
Operating Profit/Loss
-1,039,886 GBP2022-08-01 ~ 2023-07-31
803,908 GBP2021-07-29 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
282,904 GBP2022-08-01 ~ 2023-07-31
149,141 GBP2021-07-29 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
57,106 GBP2022-08-01 ~ 2023-07-31
-57,106 GBP2021-07-29 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-699,876 GBP2022-08-01 ~ 2023-07-31
895,943 GBP2021-07-29 ~ 2022-07-31
Profit/Loss
-732,740 GBP2022-08-01 ~ 2023-07-31
875,791 GBP2021-07-29 ~ 2022-07-31
Comprehensive Income/Expense
-732,740 GBP2022-08-01 ~ 2023-07-31
875,791 GBP2021-07-29 ~ 2022-07-31
Intangible Assets
1,046,095 GBP2023-07-31
648,743 GBP2022-07-31
Property, Plant & Equipment
183,249 GBP2023-07-31
218,141 GBP2022-07-31
Fixed Assets
1,229,344 GBP2023-07-31
866,884 GBP2022-07-31
Debtors
11,445,932 GBP2023-07-31
13,003,512 GBP2022-07-31
Cash at bank and in hand
4,800,512 GBP2023-07-31
8,875,838 GBP2022-07-31
Current Assets
16,246,444 GBP2023-07-31
21,879,350 GBP2022-07-31
Net Current Assets/Liabilities
5,465,309 GBP2023-07-31
7,679,514 GBP2022-07-31
Total Assets Less Current Liabilities
6,694,653 GBP2023-07-31
8,546,398 GBP2022-07-31
Net Assets/Liabilities
1,395,032 GBP2023-07-31
2,127,772 GBP2022-07-31
Equity
1,395,032 GBP2023-07-31
2,127,772 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-732,740 GBP2022-08-01 ~ 2023-07-31
875,791 GBP2021-07-29 ~ 2022-07-31
Wages/Salaries
4,704,870 GBP2022-08-01 ~ 2023-07-31
3,589,700 GBP2021-07-29 ~ 2022-07-31
Social Security Costs
420,838 GBP2022-08-01 ~ 2023-07-31
435,236 GBP2021-07-29 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,039 GBP2022-08-01 ~ 2023-07-31
120,610 GBP2021-07-29 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
5,227,747 GBP2022-08-01 ~ 2023-07-31
4,145,546 GBP2021-07-29 ~ 2022-07-31
Average Number of Employees
1112022-08-01 ~ 2023-07-31
682021-07-29 ~ 2022-07-31
Director Remuneration
412,689 GBP2022-08-01 ~ 2023-07-31
351,691 GBP2021-07-29 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
95,309 GBP2022-08-01 ~ 2023-07-31
84,452 GBP2021-07-29 ~ 2022-07-31
Audit Fees/Expenses
13,900 GBP2022-08-01 ~ 2023-07-31
12,750 GBP2021-07-29 ~ 2022-07-31
Current Tax for the Period
41,394 GBP2022-08-01 ~ 2023-07-31
-14,800 GBP2021-07-29 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
-146,974 GBP2022-08-01 ~ 2023-07-31
170,229 GBP2021-07-29 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
35,245 GBP2023-07-31
35,245 GBP2022-07-31
Development expenditure
3,026,117 GBP2023-07-31
2,148,678 GBP2022-07-31
Intangible Assets - Gross Cost
3,061,362 GBP2023-07-31
2,183,923 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
35,245 GBP2023-07-31
35,245 GBP2022-07-31
Development expenditure
1,980,022 GBP2023-07-31
1,499,935 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
2,015,267 GBP2023-07-31
1,535,180 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
480,087 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
480,087 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Development expenditure
1,046,095 GBP2023-07-31
648,743 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,256 GBP2023-07-31
5,256 GBP2022-07-31
Furniture and fittings
28,399 GBP2023-07-31
186,540 GBP2022-07-31
Motor vehicles
137,682 GBP2023-07-31
137,682 GBP2022-07-31
Computers
193,288 GBP2023-07-31
188,429 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
364,625 GBP2023-07-31
517,907 GBP2022-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-158,141 GBP2022-08-01 ~ 2023-07-31
Computers
-61,966 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-220,107 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,256 GBP2023-07-31
5,256 GBP2022-07-31
Furniture and fittings
14,534 GBP2023-07-31
167,198 GBP2022-07-31
Motor vehicles
79,515 GBP2023-07-31
60,126 GBP2022-07-31
Computers
82,071 GBP2023-07-31
67,186 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,376 GBP2023-07-31
299,766 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,477 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
19,389 GBP2022-08-01 ~ 2023-07-31
Computers
70,443 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,309 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-158,141 GBP2022-08-01 ~ 2023-07-31
Computers
-55,558 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-213,699 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
13,865 GBP2023-07-31
19,342 GBP2022-07-31
Motor vehicles
58,167 GBP2023-07-31
77,556 GBP2022-07-31
Computers
111,217 GBP2023-07-31
121,243 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
3,571,231 GBP2023-07-31
6,319,366 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
3,778,764 GBP2023-07-31
2,001,697 GBP2022-07-31
Other Debtors
Current
51,561 GBP2023-07-31
185,361 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
87,884 GBP2022-07-31
Prepayments/Accrued Income
Current
4,044,376 GBP2023-07-31
4,378,604 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
11,445,932 GBP2023-07-31
12,972,912 GBP2022-07-31
Other Debtors
Non-current
30,600 GBP2022-07-31
Trade Creditors/Trade Payables
Current
3,707,449 GBP2023-07-31
3,172,368 GBP2022-07-31
Corporation Tax Payable
Current
8,367 GBP2023-07-31
Other Taxation & Social Security Payable
Current
309,659 GBP2023-07-31
255,502 GBP2022-07-31
Other Creditors
Current
52,294 GBP2023-07-31
90,884 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
5,821,307 GBP2023-07-31
6,298,768 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,909 GBP2023-07-31
299,166 GBP2022-07-31
Between one and five year
329,302 GBP2023-07-31
462,264 GBP2022-07-31
All periods
458,211 GBP2023-07-31
761,430 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,933 GBP2023-07-31
53,463 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
-732,740 GBP2022-08-01 ~ 2023-07-31