Turnover/Revenue
30,859,633 GBP2024-08-01 ~ 2025-07-31
34,307,746 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-25,470,900 GBP2024-08-01 ~ 2025-07-31
-26,759,903 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
5,388,733 GBP2024-08-01 ~ 2025-07-31
7,547,843 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-6,823,542 GBP2024-08-01 ~ 2025-07-31
-7,388,303 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
-1,274,813 GBP2024-08-01 ~ 2025-07-31
373,494 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
8,796 GBP2024-08-01 ~ 2025-07-31
381,684 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-479,562 GBP2024-08-01 ~ 2025-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,745,579 GBP2024-08-01 ~ 2025-07-31
755,178 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
-1,741,422 GBP2024-08-01 ~ 2025-07-31
731,484 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
-1,741,422 GBP2024-08-01 ~ 2025-07-31
731,484 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
1,438,841 GBP2025-07-31
1,400,460 GBP2024-07-31
Property, Plant & Equipment
79,756 GBP2025-07-31
96,905 GBP2024-07-31
Fixed Assets - Investments
11,214,753 GBP2025-07-31
Fixed Assets
12,733,350 GBP2025-07-31
1,497,365 GBP2024-07-31
Debtors
7,451,069 GBP2025-07-31
14,270,392 GBP2024-07-31
Cash at bank and in hand
1,652,869 GBP2025-07-31
3,552,899 GBP2024-07-31
Current Assets
9,103,938 GBP2025-07-31
17,823,291 GBP2024-07-31
Net Current Assets/Liabilities
-8,163,714 GBP2025-07-31
6,280,157 GBP2024-07-31
Total Assets Less Current Liabilities
4,569,636 GBP2025-07-31
7,777,522 GBP2024-07-31
Net Assets/Liabilities
385,094 GBP2025-07-31
2,126,516 GBP2024-07-31
Equity
Called up share capital
105 GBP2025-07-31
105 GBP2024-07-31
105 GBP2023-07-31
Share premium
337,438 GBP2025-07-31
337,438 GBP2024-07-31
337,438 GBP2023-07-31
Capital redemption reserve
28 GBP2025-07-31
28 GBP2024-07-31
28 GBP2023-07-31
Retained earnings (accumulated losses)
47,523 GBP2025-07-31
1,788,945 GBP2024-07-31
1,057,461 GBP2023-07-31
Equity
385,094 GBP2025-07-31
2,126,516 GBP2024-07-31
1,395,032 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,741,422 GBP2024-08-01 ~ 2025-07-31
731,484 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
5,422,224 GBP2024-08-01 ~ 2025-07-31
7,201,508 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
429,463 GBP2024-08-01 ~ 2025-07-31
488,293 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
153,231 GBP2024-08-01 ~ 2025-07-31
107,290 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
6,004,918 GBP2024-08-01 ~ 2025-07-31
7,797,091 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
742024-08-01 ~ 2025-07-31
932023-08-01 ~ 2024-07-31
Director Remuneration
369,976 GBP2024-08-01 ~ 2025-07-31
422,769 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,415 GBP2024-08-01 ~ 2025-07-31
81,733 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
15,000 GBP2024-08-01 ~ 2025-07-31
14,595 GBP2023-08-01 ~ 2024-07-31
Current Tax for the Period
45,122 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
-436,395 GBP2024-08-01 ~ 2025-07-31
188,795 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Net goodwill
35,245 GBP2025-07-31
35,245 GBP2024-07-31
Development expenditure
5,053,605 GBP2025-07-31
4,095,889 GBP2024-07-31
Intangible Assets - Gross Cost
5,088,850 GBP2025-07-31
4,131,134 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
35,245 GBP2025-07-31
35,245 GBP2024-07-31
Development expenditure
3,614,764 GBP2025-07-31
2,695,429 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
3,650,009 GBP2025-07-31
2,730,674 GBP2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
919,335 GBP2024-08-01 ~ 2025-07-31
Intangible Assets - Increase From Amortisation Charge for Year
919,335 GBP2024-08-01 ~ 2025-07-31
Intangible Assets
Development expenditure
1,438,841 GBP2025-07-31
1,400,460 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,256 GBP2025-07-31
5,256 GBP2024-07-31
Furniture and fittings
68,253 GBP2025-07-31
28,399 GBP2024-07-31
Motor vehicles
137,682 GBP2025-07-31
137,682 GBP2024-07-31
Computers
126,009 GBP2025-07-31
181,008 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
337,200 GBP2025-07-31
352,345 GBP2024-07-31
Property, Plant & Equipment - Disposals
Computers
-57,751 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-57,751 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,256 GBP2025-07-31
5,256 GBP2024-07-31
Furniture and fittings
26,903 GBP2025-07-31
19,836 GBP2024-07-31
Motor vehicles
104,963 GBP2025-07-31
94,057 GBP2024-07-31
Computers
120,322 GBP2025-07-31
136,291 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
257,444 GBP2025-07-31
255,440 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,067 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
10,906 GBP2024-08-01 ~ 2025-07-31
Computers
39,442 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,415 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-55,411 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,411 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Furniture and fittings
41,350 GBP2025-07-31
8,563 GBP2024-07-31
Motor vehicles
32,719 GBP2025-07-31
43,625 GBP2024-07-31
Computers
5,687 GBP2025-07-31
44,717 GBP2024-07-31
Investments in Group Undertakings
Additions to investments
11,214,753 GBP2025-07-31
Cost valuation
11,214,753 GBP2025-07-31
Investments in Group Undertakings
11,214,753 GBP2025-07-31
Trade Debtors/Trade Receivables
Current
3,652,931 GBP2025-07-31
4,074,751 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
4,846,267 GBP2024-07-31
Other Debtors
Current
433,745 GBP2025-07-31
473,224 GBP2024-07-31
Amount of corporation tax that is recoverable
Current
160,465 GBP2024-07-31
Prepayments/Accrued Income
Current
3,332,310 GBP2025-07-31
4,715,685 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
7,418,986 GBP2025-07-31
Current, Amounts falling due within one year
14,270,392 GBP2024-07-31
Other Debtors
Non-current
32,083 GBP2025-07-31
Trade Creditors/Trade Payables
Current
5,104,887 GBP2025-07-31
6,040,828 GBP2024-07-31
Amounts owed to group undertakings
Current
7,584,365 GBP2025-07-31
Corporation Tax Payable
Current
8,968 GBP2025-07-31
Other Taxation & Social Security Payable
Current
268,078 GBP2025-07-31
228,480 GBP2024-07-31
Other Creditors
Current
500,412 GBP2025-07-31
52,483 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
3,520,264 GBP2025-07-31
4,786,991 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
333,349 GBP2025-07-31
109,648 GBP2024-07-31
Between one and five year
508,436 GBP2025-07-31
219,654 GBP2024-07-31
All periods
841,785 GBP2025-07-31
329,302 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,348 GBP2025-07-31
23,505 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
-1,741,422 GBP2024-08-01 ~ 2025-07-31