Turnover/Revenue
34,307,746 GBP2023-08-01 ~ 2024-07-31
30,147,502 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-26,759,903 GBP2023-08-01 ~ 2024-07-31
-23,650,894 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
7,547,843 GBP2023-08-01 ~ 2024-07-31
6,496,608 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-7,388,303 GBP2023-08-01 ~ 2024-07-31
-7,735,884 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
373,494 GBP2023-08-01 ~ 2024-07-31
-1,039,886 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
381,684 GBP2023-08-01 ~ 2024-07-31
282,904 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
57,106 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
755,178 GBP2023-08-01 ~ 2024-07-31
-699,876 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
731,484 GBP2023-08-01 ~ 2024-07-31
-732,740 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
731,484 GBP2023-08-01 ~ 2024-07-31
-732,740 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
1,400,460 GBP2024-07-31
1,046,095 GBP2023-07-31
Property, Plant & Equipment
96,905 GBP2024-07-31
183,249 GBP2023-07-31
Fixed Assets
1,497,365 GBP2024-07-31
1,229,344 GBP2023-07-31
Debtors
14,270,392 GBP2024-07-31
11,445,932 GBP2023-07-31
Cash at bank and in hand
3,552,899 GBP2024-07-31
4,800,512 GBP2023-07-31
Current Assets
17,823,291 GBP2024-07-31
16,246,444 GBP2023-07-31
Net Current Assets/Liabilities
6,280,157 GBP2024-07-31
5,465,309 GBP2023-07-31
Total Assets Less Current Liabilities
7,777,522 GBP2024-07-31
6,694,653 GBP2023-07-31
Net Assets/Liabilities
2,126,516 GBP2024-07-31
1,395,032 GBP2023-07-31
Equity
Called up share capital
105 GBP2024-07-31
105 GBP2023-07-31
105 GBP2022-07-31
Share premium
337,438 GBP2024-07-31
337,438 GBP2023-07-31
337,438 GBP2022-07-31
Capital redemption reserve
28 GBP2024-07-31
28 GBP2023-07-31
28 GBP2022-07-31
Retained earnings (accumulated losses)
1,788,945 GBP2024-07-31
1,057,461 GBP2023-07-31
1,790,201 GBP2022-07-31
Equity
2,126,516 GBP2024-07-31
1,395,032 GBP2023-07-31
2,127,772 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
731,484 GBP2023-08-01 ~ 2024-07-31
-732,740 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
7,201,508 GBP2023-08-01 ~ 2024-07-31
8,578,093 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
488,293 GBP2023-08-01 ~ 2024-07-31
420,838 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,290 GBP2023-08-01 ~ 2024-07-31
102,039 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
7,797,091 GBP2023-08-01 ~ 2024-07-31
9,100,970 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
932023-08-01 ~ 2024-07-31
1112022-08-01 ~ 2023-07-31
Director Remuneration
422,769 GBP2023-08-01 ~ 2024-07-31
412,689 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,733 GBP2023-08-01 ~ 2024-07-31
95,309 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
14,595 GBP2023-08-01 ~ 2024-07-31
13,900 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
45,122 GBP2023-08-01 ~ 2024-07-31
41,394 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
188,795 GBP2023-08-01 ~ 2024-07-31
-146,974 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
35,245 GBP2024-07-31
35,245 GBP2023-07-31
Development expenditure
4,095,889 GBP2024-07-31
3,026,117 GBP2023-07-31
Intangible Assets - Gross Cost
4,131,134 GBP2024-07-31
3,061,362 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
35,245 GBP2024-07-31
35,245 GBP2023-07-31
Development expenditure
2,695,429 GBP2024-07-31
1,980,022 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
2,730,674 GBP2024-07-31
2,015,267 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
715,407 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
715,407 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
1,400,460 GBP2024-07-31
1,046,095 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,256 GBP2024-07-31
5,256 GBP2023-07-31
Furniture and fittings
28,399 GBP2024-07-31
28,399 GBP2023-07-31
Motor vehicles
137,682 GBP2024-07-31
137,682 GBP2023-07-31
Computers
181,008 GBP2024-07-31
193,288 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
352,345 GBP2024-07-31
364,625 GBP2023-07-31
Property, Plant & Equipment - Disposals
Computers
-12,821 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-12,821 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,256 GBP2024-07-31
5,256 GBP2023-07-31
Furniture and fittings
19,836 GBP2024-07-31
14,534 GBP2023-07-31
Motor vehicles
94,057 GBP2024-07-31
79,515 GBP2023-07-31
Computers
136,291 GBP2024-07-31
82,071 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,440 GBP2024-07-31
181,376 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,302 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
14,542 GBP2023-08-01 ~ 2024-07-31
Computers
61,889 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,733 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-7,669 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,669 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
8,563 GBP2024-07-31
13,865 GBP2023-07-31
Motor vehicles
43,625 GBP2024-07-31
58,167 GBP2023-07-31
Computers
44,717 GBP2024-07-31
111,217 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,074,751 GBP2024-07-31
3,571,231 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
4,846,267 GBP2024-07-31
3,778,764 GBP2023-07-31
Other Debtors
Current
473,224 GBP2024-07-31
51,561 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
160,465 GBP2024-07-31
Prepayments/Accrued Income
Current
4,715,685 GBP2024-07-31
4,044,376 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
14,270,392 GBP2024-07-31
Current, Amounts falling due within one year
11,445,932 GBP2023-07-31
Trade Creditors/Trade Payables
Current
6,040,828 GBP2024-07-31
3,707,449 GBP2023-07-31
Corporation Tax Payable
Current
8,367 GBP2023-07-31
Other Taxation & Social Security Payable
Current
228,480 GBP2024-07-31
309,659 GBP2023-07-31
Other Creditors
Current
52,483 GBP2024-07-31
52,294 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
4,786,991 GBP2024-07-31
5,821,307 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,648 GBP2024-07-31
128,909 GBP2023-07-31
Between one and five year
219,654 GBP2024-07-31
329,302 GBP2023-07-31
All periods
329,302 GBP2024-07-31
458,211 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
23,505 GBP2024-07-31
44,933 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
731,484 GBP2023-08-01 ~ 2024-07-31