Intangible Assets
19,348 GBP2023-07-31
17,850 GBP2022-07-31
Property, Plant & Equipment
1,188,354 GBP2023-07-31
1,129,722 GBP2022-07-31
Fixed Assets
1,207,702 GBP2023-07-31
1,147,572 GBP2022-07-31
Total Inventories
1,571,746 GBP2023-07-31
1,314,306 GBP2022-07-31
Debtors
4,298,712 GBP2023-07-31
2,566,028 GBP2022-07-31
Cash at bank and in hand
351 GBP2023-07-31
68,916 GBP2022-07-31
Current Assets
5,870,809 GBP2023-07-31
3,949,250 GBP2022-07-31
Net Current Assets/Liabilities
1,129,040 GBP2023-07-31
175,559 GBP2022-07-31
Total Assets Less Current Liabilities
2,336,742 GBP2023-07-31
1,323,131 GBP2022-07-31
Net Assets/Liabilities
1,366,657 GBP2023-07-31
889,225 GBP2022-07-31
Equity
Called up share capital
50,000 GBP2023-07-31
50,000 GBP2022-07-31
Retained earnings (accumulated losses)
1,316,657 GBP2023-07-31
839,225 GBP2022-07-31
Average Number of Employees
282022-08-01 ~ 2023-07-31
282021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Other
21,392 GBP2023-07-31
18,000 GBP2022-07-31
Intangible Assets
Other
19,348 GBP2023-07-31
17,850 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
930,200 GBP2023-07-31
930,200 GBP2022-07-31
Plant and equipment
1,027,683 GBP2023-07-31
1,016,065 GBP2022-07-31
Motor vehicles
199,980 GBP2023-07-31
341,793 GBP2022-07-31
Furniture and fittings
182,931 GBP2023-07-31
165,325 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,340,794 GBP2023-07-31
2,453,383 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-249,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-249,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
74,416 GBP2023-07-31
74,416 GBP2022-07-31
Plant and equipment
853,945 GBP2023-07-31
794,088 GBP2022-07-31
Motor vehicles
99,305 GBP2023-07-31
341,793 GBP2022-07-31
Furniture and fittings
124,774 GBP2023-07-31
113,364 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,152,440 GBP2023-07-31
1,323,661 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
59,857 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
7,305 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
11,410 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,572 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-249,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-249,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
855,784 GBP2023-07-31
855,784 GBP2022-07-31
Plant and equipment
173,738 GBP2023-07-31
221,977 GBP2022-07-31
Motor vehicles
100,675 GBP2023-07-31
Furniture and fittings
58,157 GBP2023-07-31
51,961 GBP2022-07-31
Other types of inventories not specified separately
1,571,746 GBP2023-07-31
1,314,306 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
2,362,285 GBP2023-07-31
2,393,266 GBP2022-07-31
Prepayments/Accrued Income
Current
109,929 GBP2023-07-31
73,125 GBP2022-07-31
Other Debtors
Current
2,251 GBP2023-07-31
2,195 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
97,442 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
1,824,247 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
40,192 GBP2023-07-31
12,072 GBP2022-07-31
Trade Creditors/Trade Payables
Current
2,024,951 GBP2023-07-31
2,202,841 GBP2022-07-31
Corporation Tax Payable
Current
55,338 GBP2023-07-31
-6 GBP2022-07-31
Other Taxation & Social Security Payable
Current
44,696 GBP2023-07-31
45,490 GBP2022-07-31
Amount of value-added tax that is payable
Current
94,036 GBP2023-07-31
Other Creditors
Current
56,700 GBP2023-07-31
15,054 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
473,650 GBP2023-07-31
171,139 GBP2022-07-31
Amounts owed to group undertakings
Current
247,022 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
6,135 GBP2023-07-31
444 GBP2022-07-31
Other Creditors
Non-current
80,191 GBP2023-07-31
404,295 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
40,192 GBP2023-07-31
12,072 GBP2022-07-31
Between one and five year
6,135 GBP2023-07-31
444 GBP2022-07-31
Minimum gross finance lease payments owing
46,327 GBP2023-07-31
12,516 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
46,327 GBP2023-07-31
12,516 GBP2022-07-31