Turnover/Revenue
12,451,827 GBP2023-08-01 ~ 2024-07-31
13,979,865 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-9,468,296 GBP2023-08-01 ~ 2024-07-31
-10,880,625 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,983,531 GBP2023-08-01 ~ 2024-07-31
3,099,240 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,423,806 GBP2023-08-01 ~ 2024-07-31
-2,417,424 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
571,254 GBP2023-08-01 ~ 2024-07-31
709,874 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-274,137 GBP2023-08-01 ~ 2024-07-31
-127,256 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
315,554 GBP2023-08-01 ~ 2024-07-31
599,118 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
231,311 GBP2023-08-01 ~ 2024-07-31
477,432 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
231,311 GBP2023-08-01 ~ 2024-07-31
477,432 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
18,187 GBP2024-07-31
19,348 GBP2023-07-31
Property, Plant & Equipment
2,356,317 GBP2024-07-31
1,188,354 GBP2023-07-31
Fixed Assets
2,374,504 GBP2024-07-31
1,207,702 GBP2023-07-31
Total Inventories
1,449,314 GBP2024-07-31
1,571,746 GBP2023-07-31
Debtors
4,029,413 GBP2024-07-31
4,298,712 GBP2023-07-31
Cash at bank and in hand
26,295 GBP2024-07-31
351 GBP2023-07-31
Current Assets
5,505,022 GBP2024-07-31
5,870,809 GBP2023-07-31
Creditors
-4,588,238 GBP2024-07-31
-4,741,769 GBP2023-07-31
Net Current Assets/Liabilities
916,784 GBP2024-07-31
1,129,040 GBP2023-07-31
Total Assets Less Current Liabilities
3,291,288 GBP2024-07-31
2,336,742 GBP2023-07-31
Net Assets/Liabilities
1,387,968 GBP2024-07-31
1,366,657 GBP2023-07-31
Equity
Called up share capital
50,000 GBP2024-07-31
50,000 GBP2023-07-31
50,000 GBP2022-07-31
Retained earnings (accumulated losses)
1,337,968 GBP2024-07-31
1,316,657 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
231,311 GBP2023-08-01 ~ 2024-07-31
477,432 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
72,230 GBP2023-08-01 ~ 2024-07-31
78,572 GBP2022-08-01 ~ 2023-07-31
Total Borrowings
Current, Amounts falling due within one year
-133,209 GBP2024-07-31
-10,000 GBP2023-07-31
Wages/Salaries
996,941 GBP2023-08-01 ~ 2024-07-31
1,198,342 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
99,492 GBP2023-08-01 ~ 2024-07-31
115,620 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,538 GBP2023-08-01 ~ 2024-07-31
76,433 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,162,971 GBP2023-08-01 ~ 2024-07-31
1,390,395 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
112023-08-01 ~ 2024-07-31
102022-08-01 ~ 2023-07-31
Average Number of Employees
312023-08-01 ~ 2024-07-31
282022-08-01 ~ 2023-07-31
Current Tax for the Period
675 GBP2023-08-01 ~ 2024-07-31
55,344 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
59,955 GBP2023-08-01 ~ 2024-07-31
125,875 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Other
22,459 GBP2024-07-31
21,392 GBP2023-07-31
Intangible Assets
Other
18,187 GBP2024-07-31
19,348 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,787,084 GBP2024-07-31
930,200 GBP2023-07-31
Plant and equipment
1,071,846 GBP2024-07-31
1,027,683 GBP2023-07-31
Motor vehicles
523,867 GBP2024-07-31
199,980 GBP2023-07-31
Furniture and fittings
198,190 GBP2024-07-31
182,931 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,580,987 GBP2024-07-31
2,340,794 GBP2023-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,290 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-4,290 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
74,416 GBP2024-07-31
74,416 GBP2023-07-31
Plant and equipment
894,821 GBP2024-07-31
853,945 GBP2023-07-31
Motor vehicles
117,544 GBP2024-07-31
99,305 GBP2023-07-31
Furniture and fittings
137,889 GBP2024-07-31
124,774 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,224,670 GBP2024-07-31
1,152,440 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,876 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
18,239 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
13,115 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,230 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,712,668 GBP2024-07-31
855,784 GBP2023-07-31
Plant and equipment
177,025 GBP2024-07-31
173,738 GBP2023-07-31
Motor vehicles
406,323 GBP2024-07-31
100,675 GBP2023-07-31
Furniture and fittings
60,301 GBP2024-07-31
58,157 GBP2023-07-31
Other types of inventories not specified separately
1,449,314 GBP2024-07-31
1,571,746 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,011,948 GBP2024-07-31
2,362,285 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
46,373 GBP2024-07-31
40,192 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,339,078 GBP2024-07-31
2,024,951 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
133,209 GBP2024-07-31
10,000 GBP2023-07-31
Amounts owed to group undertakings
Current
247,022 GBP2023-07-31
Corporation Tax Payable
Current
675 GBP2024-07-31
55,338 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
274,359 GBP2024-07-31
473,650 GBP2023-07-31
Creditors
Current
4,588,238 GBP2024-07-31
4,741,769 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
263,133 GBP2024-07-31
6,135 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
1,490,277 GBP2024-07-31
19,917 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
46,373 GBP2024-07-31
40,192 GBP2023-07-31
Between one and five year
263,133 GBP2024-07-31
6,135 GBP2023-07-31
Minimum gross finance lease payments owing
309,506 GBP2024-07-31
46,327 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
309,506 GBP2024-07-31
46,327 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
159,910 GBP2024-07-31
76,342 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
149,910 GBP2024-07-31
66,342 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-07-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31