Property, Plant & Equipment
100,236 GBP2023-12-31
111,330 GBP2022-12-31
Total Inventories
1,546,709 GBP2023-12-31
2,584,784 GBP2022-12-31
Debtors
2,514,962 GBP2023-12-31
419,622 GBP2022-12-31
Cash at bank and in hand
223,811 GBP2023-12-31
916,526 GBP2022-12-31
Current Assets
4,285,482 GBP2023-12-31
3,920,932 GBP2022-12-31
Creditors
Current
3,315,239 GBP2023-12-31
2,888,700 GBP2022-12-31
Net Current Assets/Liabilities
970,243 GBP2023-12-31
1,032,232 GBP2022-12-31
Total Assets Less Current Liabilities
1,070,479 GBP2023-12-31
1,143,562 GBP2022-12-31
Net Assets/Liabilities
793,363 GBP2023-12-31
997,313 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
630 GBP2023-12-31
630 GBP2022-12-31
Retained earnings (accumulated losses)
792,533 GBP2023-12-31
996,483 GBP2022-12-31
Equity
793,363 GBP2023-12-31
997,313 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
36,063 GBP2023-12-31
36,063 GBP2022-12-31
Plant and equipment
44,129 GBP2023-12-31
44,129 GBP2022-12-31
Furniture and fittings
98,215 GBP2023-12-31
91,288 GBP2022-12-31
Computers
47,733 GBP2023-12-31
38,974 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
226,140 GBP2023-12-31
210,454 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,975 GBP2023-12-31
6,369 GBP2022-12-31
Plant and equipment
35,505 GBP2023-12-31
30,067 GBP2022-12-31
Furniture and fittings
48,365 GBP2023-12-31
35,903 GBP2022-12-31
Computers
32,059 GBP2023-12-31
26,785 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,904 GBP2023-12-31
99,124 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,606 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,438 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,462 GBP2023-01-01 ~ 2023-12-31
Computers
5,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
26,088 GBP2023-12-31
29,694 GBP2022-12-31
Plant and equipment
8,624 GBP2023-12-31
14,062 GBP2022-12-31
Furniture and fittings
49,850 GBP2023-12-31
55,385 GBP2022-12-31
Computers
15,674 GBP2023-12-31
12,189 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
12,750 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,376 GBP2023-12-31
3,188 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
6,374 GBP2023-12-31
9,562 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,158,628 GBP2023-12-31
Amounts falling due within one year, Current
265,220 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
1,356,334 GBP2023-12-31
Amounts falling due within one year, Current
154,402 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,514,962 GBP2023-12-31
Amounts falling due within one year, Current
419,622 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
49,000 GBP2023-12-31
49,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,821 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,854,118 GBP2023-12-31
2,334,737 GBP2022-12-31
Other Taxation & Social Security Payable
Current
221,965 GBP2023-12-31
424,523 GBP2022-12-31
Other Creditors
Current
190,156 GBP2023-12-31
70,619 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
69,417 GBP2023-12-31
118,417 GBP2022-12-31
Other Creditors
Non-current
182,640 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
9,821 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,774 GBP2023-12-31
92,396 GBP2022-12-31
Between one and five year
137,107 GBP2023-12-31
224,881 GBP2022-12-31
All periods
224,881 GBP2023-12-31
317,277 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,059 GBP2023-12-31
27,832 GBP2022-12-31