Average Number of Employees
142022-12-31 ~ 2023-12-30
142021-12-31 ~ 2022-12-30
Intangible Assets
6,110,594 GBP2023-12-30
8,077,378 GBP2022-12-30
Property, Plant & Equipment
53,882 GBP2023-12-30
66,333 GBP2022-12-30
Fixed Assets - Investments
159 GBP2023-12-30
21,736 GBP2022-12-30
Fixed Assets
6,164,635 GBP2023-12-30
8,165,447 GBP2022-12-30
Debtors
Current
6,873,086 GBP2023-12-30
2,196,693 GBP2022-12-30
Current assets - Investments
19,082 GBP2022-12-30
Cash at bank and in hand
4,075,743 GBP2023-12-30
4,870,228 GBP2022-12-30
Current Assets
10,948,829 GBP2023-12-30
7,086,003 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-6,478,389 GBP2023-12-30
-5,255,517 GBP2022-12-30
Net Current Assets/Liabilities
4,470,440 GBP2023-12-30
1,830,486 GBP2022-12-30
Total Assets Less Current Liabilities
10,635,075 GBP2023-12-30
9,995,933 GBP2022-12-30
Creditors
Non-current, Amounts falling due after one year
-1,707,372 GBP2023-12-30
-1,691,881 GBP2022-12-30
Net Assets/Liabilities
8,914,232 GBP2023-12-30
8,288,839 GBP2022-12-30
Equity
Called up share capital
132,589 GBP2023-12-30
131,247 GBP2022-12-30
131,247 GBP2021-12-31
Share premium
4,942,982 GBP2023-12-30
4,909,835 GBP2022-12-30
4,909,835 GBP2021-12-31
Retained earnings (accumulated losses)
-594,746 GBP2023-12-30
-1,185,650 GBP2022-12-30
-1,867,493 GBP2021-12-31
Profit/Loss
590,904 GBP2022-12-31 ~ 2023-12-30
681,843 GBP2021-12-31 ~ 2022-12-30
Equity
8,914,232 GBP2023-12-30
8,288,839 GBP2022-12-30
7,606,996 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
590,904 GBP2022-12-31 ~ 2023-12-30
681,843 GBP2021-12-31 ~ 2022-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
590,904 GBP2022-12-31 ~ 2023-12-30
681,843 GBP2021-12-31 ~ 2022-12-30
Comprehensive Income/Expense
590,904 GBP2022-12-31 ~ 2023-12-30
681,843 GBP2021-12-31 ~ 2022-12-30
Issue of Equity Instruments
Called up share capital
1,342 GBP2022-12-31 ~ 2023-12-30
Issue of Equity Instruments
34,489 GBP2022-12-31 ~ 2023-12-30
Equity - Income/Expense Recognised Directly
Called up share capital
1,342 GBP2022-12-31 ~ 2023-12-30
Equity - Income/Expense Recognised Directly
34,489 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-12-31 ~ 2023-12-30
Office equipment
02022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,534 GBP2023-12-30
79,854 GBP2022-12-30
Office equipment
104,961 GBP2023-12-30
104,267 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
182,495 GBP2023-12-30
184,121 GBP2022-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,320 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals
-14,943 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,012 GBP2022-12-30
Office equipment
55,776 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
117,788 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
358 GBP2022-12-31 ~ 2023-12-30
Office equipment, Owned/Freehold
22,422 GBP2022-12-31 ~ 2023-12-30
Owned/Freehold
22,780 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,891 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,955 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,479 GBP2023-12-30
Office equipment
68,134 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,613 GBP2023-12-30
Property, Plant & Equipment
Plant and equipment
17,055 GBP2023-12-30
17,842 GBP2022-12-30
Office equipment
36,827 GBP2023-12-30
48,491 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
5,850,370 GBP2023-12-30
444,750 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
609,474 GBP2023-12-30
406,531 GBP2022-12-30
Other Debtors
Current
29,683 GBP2023-12-30
22,069 GBP2022-12-30
Prepayments/Accrued Income
Current
169,268 GBP2023-12-30
1,079,809 GBP2022-12-30
Cash and Cash Equivalents
4,075,743 GBP2023-12-30
4,870,228 GBP2022-12-30
Trade Creditors/Trade Payables
Current
1,785,079 GBP2023-12-30
1,435,432 GBP2022-12-30
Amounts owed to group undertakings
Current
358,438 GBP2022-12-30
Taxation/Social Security Payable
Current
348,998 GBP2023-12-30
160,661 GBP2022-12-30
Other Creditors
Current
1,998,351 GBP2023-12-30
1,274,770 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
2,345,961 GBP2023-12-30
2,026,216 GBP2022-12-30
Creditors
Current
6,478,389 GBP2023-12-30
5,255,517 GBP2022-12-30
Amounts owed to group undertakings
Non-current
1,707,372 GBP2023-12-30
1,691,881 GBP2022-12-30
Creditors
Non-current
1,707,372 GBP2023-12-30
1,691,881 GBP2022-12-30
Net Deferred Tax Liability/Asset
-13,471 GBP2023-12-30
-15,213 GBP2022-12-30
-17,006 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,742 GBP2022-12-31 ~ 2023-12-30
1,793 GBP2021-12-31 ~ 2022-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
-13,471 GBP2023-12-30
-15,213 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,955 shares2023-12-30
100,955 shares2022-12-30
Par Value of Share
Class 1 ordinary share
1.002022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-12-30
2 shares2022-12-30
Par Value of Share
Class 2 ordinary share
1.002022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
87 shares2023-12-30
87 shares2022-12-30
Par Value of Share
Class 3 ordinary share
1.002022-12-31 ~ 2023-12-30