Average Number of Employees
142023-12-31 ~ 2024-12-30
142022-12-31 ~ 2023-12-30
Intangible Assets
4,433,659 GBP2024-12-30
6,110,594 GBP2023-12-30
Property, Plant & Equipment
55,291 GBP2024-12-30
53,882 GBP2023-12-30
Fixed Assets - Investments
14,722 GBP2024-12-30
159 GBP2023-12-30
Fixed Assets
4,503,672 GBP2024-12-30
6,164,635 GBP2023-12-30
Debtors
Current
2,773,201 GBP2024-12-30
6,873,086 GBP2023-12-30
Cash at bank and in hand
5,655,728 GBP2024-12-30
4,075,743 GBP2023-12-30
Current Assets
8,428,929 GBP2024-12-30
10,948,829 GBP2023-12-30
Creditors
Current, Amounts falling due within one year
-4,966,808 GBP2024-12-30
-6,478,389 GBP2023-12-30
Net Current Assets/Liabilities
3,462,121 GBP2024-12-30
4,470,440 GBP2023-12-30
Total Assets Less Current Liabilities
7,965,793 GBP2024-12-30
10,635,075 GBP2023-12-30
Creditors
Non-current, Amounts falling due after one year
-1,739,315 GBP2024-12-30
-1,707,372 GBP2023-12-30
Net Assets/Liabilities
6,213,236 GBP2024-12-30
8,914,232 GBP2023-12-30
Equity
Called up share capital
132,589 GBP2024-12-30
132,589 GBP2023-12-30
131,247 GBP2022-12-31
Share premium
4,942,982 GBP2024-12-30
4,942,982 GBP2023-12-30
4,909,835 GBP2022-12-31
Retained earnings (accumulated losses)
-3,295,742 GBP2024-12-30
-594,746 GBP2023-12-30
-1,185,650 GBP2022-12-31
Profit/Loss
-2,700,996 GBP2023-12-31 ~ 2024-12-30
590,904 GBP2022-12-31 ~ 2023-12-30
Equity
6,213,236 GBP2024-12-30
8,914,232 GBP2023-12-30
8,288,839 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,700,996 GBP2023-12-31 ~ 2024-12-30
590,904 GBP2022-12-31 ~ 2023-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,700,996 GBP2023-12-31 ~ 2024-12-30
590,904 GBP2022-12-31 ~ 2023-12-30
Comprehensive Income/Expense
-2,700,996 GBP2023-12-31 ~ 2024-12-30
590,904 GBP2022-12-31 ~ 2023-12-30
Issue of Equity Instruments
Called up share capital
1,342 GBP2022-12-31 ~ 2023-12-30
Issue of Equity Instruments
34,489 GBP2022-12-31 ~ 2023-12-30
Equity - Income/Expense Recognised Directly
Called up share capital
1,342 GBP2022-12-31 ~ 2023-12-30
Equity - Income/Expense Recognised Directly
34,489 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-12-31 ~ 2024-12-30
Office equipment
252023-12-31 ~ 2024-12-30
Computers
252023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,066 GBP2024-12-30
77,534 GBP2023-12-30
Office equipment
113,491 GBP2024-12-30
104,961 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
189,557 GBP2024-12-30
182,495 GBP2023-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,468 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals
-15,490 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
60,479 GBP2023-12-30
Office equipment
68,134 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
128,613 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,161 GBP2023-12-31 ~ 2024-12-30
Owned/Freehold
18,836 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,254 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,183 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,386 GBP2024-12-30
Office equipment
70,880 GBP2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,266 GBP2024-12-30
Property, Plant & Equipment
Plant and equipment
12,680 GBP2024-12-30
17,055 GBP2023-12-30
Office equipment
42,611 GBP2024-12-30
36,827 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
2,072,415 GBP2024-12-30
5,850,370 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
463,028 GBP2024-12-30
609,474 GBP2023-12-30
Other Debtors
Current
50,976 GBP2024-12-30
29,683 GBP2023-12-30
Prepayments/Accrued Income
Current
186,782 GBP2024-12-30
169,268 GBP2023-12-30
Cash and Cash Equivalents
5,655,728 GBP2024-12-30
4,075,743 GBP2023-12-30
Trade Creditors/Trade Payables
Current
1,441,099 GBP2024-12-30
1,785,079 GBP2023-12-30
Amounts owed to group undertakings
Current
228,247 GBP2024-12-30
Taxation/Social Security Payable
Current
83,574 GBP2024-12-30
348,998 GBP2023-12-30
Other Creditors
Current
676,204 GBP2024-12-30
1,998,351 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
2,537,684 GBP2024-12-30
2,345,961 GBP2023-12-30
Creditors
Current
4,966,808 GBP2024-12-30
6,478,389 GBP2023-12-30
Amounts owed to group undertakings
Non-current
1,739,315 GBP2024-12-30
1,707,372 GBP2023-12-30
Creditors
Non-current
1,739,315 GBP2024-12-30
1,707,372 GBP2023-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
-13,242 GBP2024-12-30
-13,471 GBP2023-12-30
Net Deferred Tax Liability/Asset
-13,242 GBP2024-12-30
-13,471 GBP2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,955 shares2024-12-30
100,955 shares2023-12-30
Par Value of Share
Class 1 ordinary share
1.002023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-30
2 shares2023-12-30
Par Value of Share
Class 2 ordinary share
1.002023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
87 shares2024-12-30
110 shares2023-12-30
Par Value of Share
Class 3 ordinary share
1.002023-12-31 ~ 2024-12-30