Average Number of Employees
4522023-01-01 ~ 2023-12-31
3912022-01-01 ~ 2022-12-31
Intangible Assets
849,553 GBP2023-12-31
1,163,041 GBP2022-12-31
Property, Plant & Equipment
515,589 GBP2023-12-31
695,394 GBP2022-12-31
Fixed Assets - Investments
86 GBP2023-12-31
86 GBP2022-12-31
Fixed Assets
1,365,228 GBP2023-12-31
1,858,521 GBP2022-12-31
Debtors
Current
9,131,588 GBP2023-12-31
9,286,581 GBP2022-12-31
Cash at bank and in hand
1,690,171 GBP2023-12-31
1,114,655 GBP2022-12-31
Current Assets
10,821,759 GBP2023-12-31
10,401,236 GBP2022-12-31
Net Current Assets/Liabilities
6,659,232 GBP2023-12-31
6,141,666 GBP2022-12-31
Total Assets Less Current Liabilities
8,024,460 GBP2023-12-31
8,000,187 GBP2022-12-31
Net Assets/Liabilities
7,810,328 GBP2023-12-31
7,781,144 GBP2022-12-31
Equity
Called up share capital
131 GBP2023-12-31
142 GBP2022-12-31
142 GBP2022-01-01
Share premium
207,717 GBP2023-12-31
207,717 GBP2022-12-31
207,717 GBP2022-01-01
Capital redemption reserve
80 GBP2023-12-31
69 GBP2022-12-31
69 GBP2022-01-01
Retained earnings (accumulated losses)
7,602,400 GBP2023-12-31
7,573,216 GBP2022-12-31
6,195,759 GBP2022-01-01
Profit/Loss
1,887,476 GBP2023-01-01 ~ 2023-12-31
2,449,957 GBP2022-01-01 ~ 2022-12-31
Equity
7,810,328 GBP2023-12-31
7,781,144 GBP2022-12-31
6,403,687 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,887,476 GBP2023-01-01 ~ 2023-12-31
2,449,957 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,887,476 GBP2023-01-01 ~ 2023-12-31
2,449,957 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,887,476 GBP2023-01-01 ~ 2023-12-31
2,449,957 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-975,767 GBP2023-01-01 ~ 2023-12-31
-1,072,500 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-975,767 GBP2023-01-01 ~ 2023-12-31
-1,072,500 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-11 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-1,858,292 GBP2023-01-01 ~ 2023-12-31
-1,072,500 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,858,292 GBP2023-01-01 ~ 2023-12-31
-1,072,500 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,613,202 GBP2023-12-31
3,192,040 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,763,649 GBP2023-12-31
2,028,999 GBP2022-12-31
Intangible Assets
Development expenditure
849,553 GBP2023-12-31
1,163,041 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
686,841 GBP2023-12-31
641,049 GBP2022-12-31
Office equipment
21,794 GBP2023-12-31
21,794 GBP2022-12-31
Computers
1,270,464 GBP2023-12-31
1,123,080 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,979,099 GBP2023-12-31
1,785,923 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
340,822 GBP2022-12-31
Office equipment
19,868 GBP2022-12-31
Computers
729,838 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,090,528 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
118,905 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
372,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
459,727 GBP2023-12-31
Office equipment
21,314 GBP2023-12-31
Computers
982,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,463,510 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
227,114 GBP2023-12-31
300,227 GBP2022-12-31
Office equipment
480 GBP2023-12-31
1,926 GBP2022-12-31
Computers
287,995 GBP2023-12-31
393,241 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,261,738 GBP2023-12-31
7,336,359 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
130,670 GBP2023-12-31
Other Debtors
Current
6,846 GBP2023-12-31
4,090 GBP2022-12-31
Prepayments/Accrued Income
Current
792,860 GBP2023-12-31
742,607 GBP2022-12-31
Cash and Cash Equivalents
1,690,171 GBP2023-12-31
1,114,655 GBP2022-12-31
Trade Creditors/Trade Payables
Current
597,257 GBP2023-12-31
1,041,463 GBP2022-12-31
Corporation Tax Payable
Current
667,307 GBP2023-12-31
-60,721 GBP2022-12-31
Taxation/Social Security Payable
Current
2,207,963 GBP2023-12-31
2,450,691 GBP2022-12-31
Other Creditors
Current
257,144 GBP2023-12-31
356,611 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
255,789 GBP2023-12-31
155,560 GBP2022-12-31
Creditors
Current
4,162,527 GBP2023-12-31
4,259,570 GBP2022-12-31
Net Deferred Tax Liability/Asset
-154,798 GBP2023-12-31
-178,426 GBP2022-12-31
-307,314 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,628 GBP2023-01-01 ~ 2023-12-31
128,888 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-154,798 GBP2023-12-31
-178,426 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,620 shares2023-12-31
13,620 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2023-12-31
6 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2023-12-31
4 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31