Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02018-10-01 ~ 2019-09-30
Turnover/Revenue
25,303,974 GBP2018-10-01 ~ 2019-09-30
24,443,855 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
19,329,767 GBP2018-10-01 ~ 2019-09-30
18,905,083 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
5,974,207 GBP2018-10-01 ~ 2019-09-30
5,538,772 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
5,903,163 GBP2018-10-01 ~ 2019-09-30
5,513,397 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
171,866 GBP2018-10-01 ~ 2019-09-30
122,375 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
57 GBP2018-10-01 ~ 2019-09-30
420 GBP2017-10-01 ~ 2018-09-30
Interest Payable/Similar Charges (Finance Costs)
59,354 GBP2018-10-01 ~ 2019-09-30
16,318 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
112,569 GBP2018-10-01 ~ 2019-09-30
106,477 GBP2017-10-01 ~ 2018-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
78,590 GBP2018-10-01 ~ 2019-09-30
27,738 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
33,979 GBP2018-10-01 ~ 2019-09-30
78,739 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
33,979 GBP2018-10-01 ~ 2019-09-30
78,739 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
763,931 GBP2019-09-30
712,105 GBP2018-09-30
Total Inventories
79,975 GBP2019-09-30
83,101 GBP2018-09-30
Debtors
2,216,469 GBP2019-09-30
2,060,922 GBP2018-09-30
Cash at bank and in hand
309,397 GBP2019-09-30
240,937 GBP2018-09-30
Current Assets
2,605,841 GBP2019-09-30
2,384,960 GBP2018-09-30
Creditors
Current
2,620,776 GBP2019-09-30
2,477,865 GBP2018-09-30
Net Current Assets/Liabilities
-14,935 GBP2019-09-30
-92,905 GBP2018-09-30
Total Assets Less Current Liabilities
748,996 GBP2019-09-30
619,200 GBP2018-09-30
Creditors
Non-current
-164,360 GBP2019-09-30
-124,056 GBP2018-09-30
Net Assets/Liabilities
480,124 GBP2019-09-30
446,145 GBP2018-09-30
Equity
Called up share capital
300,000 GBP2019-09-30
300,000 GBP2018-09-30
300,000 GBP2017-09-30
Retained earnings (accumulated losses)
180,124 GBP2019-09-30
146,145 GBP2018-09-30
67,406 GBP2017-09-30
Equity
480,124 GBP2019-09-30
446,145 GBP2018-09-30
367,406 GBP2017-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
33,979 GBP2018-10-01 ~ 2019-09-30
78,739 GBP2017-10-01 ~ 2018-09-30
Bank Overdrafts
-195,992 GBP2018-09-30
-2,242,963 GBP2017-09-30
Wages/Salaries
2,157,088 GBP2018-10-01 ~ 2019-09-30
1,716,476 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
216,220 GBP2018-10-01 ~ 2019-09-30
172,113 GBP2017-10-01 ~ 2018-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,516 GBP2018-10-01 ~ 2019-09-30
14,199 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
2,403,824 GBP2018-10-01 ~ 2019-09-30
1,902,788 GBP2017-10-01 ~ 2018-09-30
Director Remuneration
281,800 GBP2018-10-01 ~ 2019-09-30
278,933 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
169,275 GBP2018-10-01 ~ 2019-09-30
161,961 GBP2017-10-01 ~ 2018-09-30
Audit Fees/Expenses
15,170 GBP2018-10-01 ~ 2019-09-30
Current Tax for the Period
23,078 GBP2018-10-01 ~ 2019-09-30
37,591 GBP2017-10-01 ~ 2018-09-30
Tax Expense/Credit at Applicable Tax Rate
21,388 GBP2018-10-01 ~ 2019-09-30
20,231 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
346,463 GBP2019-09-30
346,463 GBP2018-09-30
Plant and equipment
1,075,371 GBP2019-09-30
1,004,215 GBP2018-09-30
Furniture and fittings
103,075 GBP2019-09-30
115,610 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
1,524,909 GBP2019-09-30
1,466,288 GBP2018-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-136,800 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings
-25,680 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Disposals
-162,480 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
180,737 GBP2019-09-30
139,052 GBP2018-09-30
Plant and equipment
518,939 GBP2019-09-30
551,286 GBP2018-09-30
Furniture and fittings
61,302 GBP2019-09-30
63,845 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
760,978 GBP2019-09-30
754,183 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
41,685 GBP2018-10-01 ~ 2019-09-30
Plant and equipment
104,453 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings
23,137 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,275 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-136,800 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings
-25,680 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-162,480 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
165,726 GBP2019-09-30
207,411 GBP2018-09-30
Plant and equipment
556,432 GBP2019-09-30
452,929 GBP2018-09-30
Furniture and fittings
41,773 GBP2019-09-30
51,765 GBP2018-09-30
Merchandise
79,975 GBP2019-09-30
83,101 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Non-current
164,360 GBP2019-09-30
124,056 GBP2018-09-30
Current, hire purchase agreements, Amounts falling due within one year
124,056 GBP2019-09-30
46,521 GBP2018-09-30
Between one and five year, hire purchase agreements
164,360 GBP2019-09-30
124,056 GBP2018-09-30
hire purchase agreements
288,416 GBP2019-09-30
170,577 GBP2018-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
104,512 GBP2019-09-30
48,999 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2019-09-30
Profit/Loss
Retained earnings (accumulated losses)
33,979 GBP2018-10-01 ~ 2019-09-30