74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
31,888,309 GBP2024-01-01 ~ 2024-12-31
29,343,247 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-26,705,115 GBP2024-01-01 ~ 2024-12-31
-24,528,461 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,183,194 GBP2024-01-01 ~ 2024-12-31
4,814,786 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,523,565 GBP2024-01-01 ~ 2024-12-31
-3,146,594 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
123,063 GBP2024-01-01 ~ 2024-12-31
83,986 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,992,369 GBP2024-01-01 ~ 2024-12-31
1,861,482 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,435,051 GBP2024-01-01 ~ 2024-12-31
1,400,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,435,051 GBP2024-01-01 ~ 2024-12-31
1,400,808 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
302,807 GBP2024-12-31
183,769 GBP2023-12-31
Property, Plant & Equipment
72,948 GBP2024-12-31
101,400 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
375,757 GBP2024-12-31
285,171 GBP2023-12-31
Debtors
Current
2,814,655 GBP2024-12-31
1,894,579 GBP2023-12-31
Cash at bank and in hand
2,049,184 GBP2024-12-31
5,865,475 GBP2023-12-31
Current Assets
4,863,839 GBP2024-12-31
7,760,054 GBP2023-12-31
Net Current Assets/Liabilities
1,322,624 GBP2024-12-31
4,949,042 GBP2023-12-31
Total Assets Less Current Liabilities
1,698,381 GBP2024-12-31
5,234,213 GBP2023-12-31
Net Assets/Liabilities
1,643,014 GBP2024-12-31
5,207,963 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,642,914 GBP2024-12-31
5,207,863 GBP2023-12-31
3,807,055 GBP2022-12-31
Equity
1,643,014 GBP2024-12-31
5,207,963 GBP2023-12-31
3,807,155 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,435,051 GBP2024-01-01 ~ 2024-12-31
1,400,808 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
43,450 GBP2024-01-01 ~ 2024-12-31
44,273 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,074,422 GBP2024-01-01 ~ 2024-12-31
1,906,542 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
202,982 GBP2024-01-01 ~ 2024-12-31
187,710 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,350,763 GBP2024-01-01 ~ 2024-12-31
2,150,943 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
332024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Director Remuneration
289,593 GBP2024-01-01 ~ 2024-12-31
351,430 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,117 GBP2024-01-01 ~ 2024-12-31
6,876 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
498,092 GBP2024-01-01 ~ 2024-12-31
437,448 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,367 GBP2024-12-31
26,250 GBP2023-12-31
Deferred Tax Liabilities
55,367 GBP2024-12-31
26,250 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
114,308 GBP2024-12-31
91,808 GBP2023-12-31
Development expenditure
210,311 GBP2024-12-31
95,021 GBP2023-12-31
Intangible Assets - Gross Cost
324,619 GBP2024-12-31
186,829 GBP2023-12-31
Intangible assets - Disposals
-4,200 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
26,012 GBP2024-12-31
3,060 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
21,812 GBP2024-12-31
3,060 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
22,952 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,952 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-4,200 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
-4,200 GBP2024-12-31
Intangible Assets
Goodwill
88,296 GBP2024-12-31
88,748 GBP2023-12-31
Development expenditure
214,511 GBP2024-12-31
95,021 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
134,020 GBP2024-12-31
245,043 GBP2023-12-31
Motor vehicles
49,000 GBP2024-12-31
49,000 GBP2023-12-31
Other
196,530 GBP2024-12-31
196,530 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
379,550 GBP2024-12-31
490,573 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-126,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-126,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
83,348 GBP2024-12-31
187,032 GBP2023-12-31
Motor vehicles
33,738 GBP2024-12-31
23,683 GBP2023-12-31
Other
189,516 GBP2024-12-31
178,458 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
306,602 GBP2024-12-31
389,173 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
22,337 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10,055 GBP2024-01-01 ~ 2024-12-31
Other
11,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-126,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
50,672 GBP2024-12-31
Motor vehicles
15,262 GBP2024-12-31
25,317 GBP2023-12-31
Other
7,014 GBP2024-12-31
76,083 GBP2023-12-31
Investments in Subsidiaries
2 GBP2024-12-31
2 GBP2023-12-31
Cost valuation
2 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,476,783 GBP2024-12-31
1,588,754 GBP2023-12-31
Other Debtors
Current
9,113 GBP2023-12-31
Prepayments
Current
27,366 GBP2024-12-31
17,967 GBP2023-12-31
Cash and Cash Equivalents
2,049,184 GBP2024-12-31
5,865,475 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,367 GBP2024-12-31
26,250 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
8,000 shares2023-12-31
Number of Shares Issued (Fully Paid)
10,040 shares2024-12-31
10,040 shares2023-12-31
Nominal value of allotted share capital
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31