74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
29,343,247 GBP2023-01-01 ~ 2023-12-31
35,587,353 GBP2021-08-01 ~ 2022-12-31
Cost of Sales
-24,528,461 GBP2023-01-01 ~ 2023-12-31
-29,549,730 GBP2021-08-01 ~ 2022-12-31
Gross Profit/Loss
4,814,786 GBP2023-01-01 ~ 2023-12-31
6,037,623 GBP2021-08-01 ~ 2022-12-31
Administrative Expenses
-3,146,594 GBP2023-01-01 ~ 2023-12-31
-3,534,429 GBP2021-08-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,986 GBP2023-01-01 ~ 2023-12-31
12,623 GBP2021-08-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,861,482 GBP2023-01-01 ~ 2023-12-31
2,417,592 GBP2021-08-01 ~ 2022-12-31
Profit/Loss
1,400,808 GBP2023-01-01 ~ 2023-12-31
1,964,744 GBP2021-08-01 ~ 2022-12-31
Comprehensive Income/Expense
1,400,808 GBP2023-01-01 ~ 2023-12-31
1,964,744 GBP2021-08-01 ~ 2022-12-31
Intangible Assets
183,769 GBP2023-12-31
Property, Plant & Equipment
101,400 GBP2023-12-31
121,479 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
285,171 GBP2023-12-31
121,481 GBP2022-12-31
Debtors
Current
1,894,578 GBP2023-12-31
2,136,156 GBP2022-12-31
Cash at bank and in hand
5,865,475 GBP2023-12-31
4,009,972 GBP2022-12-31
Current Assets
7,760,053 GBP2023-12-31
6,146,128 GBP2022-12-31
Net Current Assets/Liabilities
4,949,042 GBP2023-12-31
3,705,048 GBP2022-12-31
Total Assets Less Current Liabilities
5,234,213 GBP2023-12-31
3,826,529 GBP2022-12-31
Net Assets/Liabilities
5,207,963 GBP2023-12-31
3,807,155 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-07-31
Retained earnings (accumulated losses)
5,207,863 GBP2023-12-31
3,807,055 GBP2022-12-31
1,842,311 GBP2021-07-31
Equity
5,207,963 GBP2023-12-31
3,807,155 GBP2022-12-31
1,842,411 GBP2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,400,808 GBP2023-01-01 ~ 2023-12-31
1,964,744 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
44,273 GBP2023-01-01 ~ 2023-12-31
44,634 GBP2021-08-01 ~ 2022-12-31
Wages/Salaries
1,906,542 GBP2023-01-01 ~ 2023-12-31
2,039,757 GBP2021-08-01 ~ 2022-12-31
Social Security Costs
187,710 GBP2023-01-01 ~ 2023-12-31
208,021 GBP2021-08-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,150,943 GBP2023-01-01 ~ 2023-12-31
2,294,531 GBP2021-08-01 ~ 2022-12-31
Average number of employees in administration and support functions
202023-01-01 ~ 2023-12-31
142021-08-01 ~ 2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
452021-08-01 ~ 2022-12-31
Director Remuneration
351,430 GBP2023-01-01 ~ 2023-12-31
364,417 GBP2021-08-01 ~ 2022-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2021-08-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,876 GBP2023-01-01 ~ 2023-12-31
-6,750 GBP2021-08-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
437,448 GBP2023-01-01 ~ 2023-12-31
459,342 GBP2021-08-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
26,250 GBP2023-12-31
19,374 GBP2022-12-31
Deferred Tax Liabilities
26,250 GBP2023-12-31
19,374 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
91,808 GBP2023-12-31
Development expenditure
95,021 GBP2023-12-31
Intangible Assets - Gross Cost
186,829 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,060 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,060 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,060 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,060 GBP2023-12-31
Intangible Assets
Goodwill
88,748 GBP2023-12-31
Development expenditure
95,021 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,000 GBP2023-12-31
78,488 GBP2022-12-31
Other
441,573 GBP2023-12-31
404,110 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
490,573 GBP2023-12-31
482,598 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-29,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-29,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,683 GBP2023-12-31
24,696 GBP2022-12-31
Other
365,490 GBP2023-12-31
336,423 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
389,173 GBP2023-12-31
361,119 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,206 GBP2023-01-01 ~ 2023-12-31
Other
29,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,219 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,219 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
25,317 GBP2023-12-31
53,792 GBP2022-12-31
Other
76,083 GBP2023-12-31
67,687 GBP2022-12-31
Investments in Subsidiaries
2 GBP2023-12-31
2 GBP2022-12-31
Cost valuation
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,588,754 GBP2023-12-31
1,983,450 GBP2022-12-31
Other Debtors
Current
9,112 GBP2023-12-31
8,752 GBP2022-12-31
Prepayments
Current
17,967 GBP2023-12-31
17,714 GBP2022-12-31
Cash and Cash Equivalents
5,865,475 GBP2023-12-31
4,009,972 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,250 GBP2023-12-31
19,374 GBP2022-12-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
8,000 shares2023-12-31
8,000 shares2022-12-31
Number of Shares Issued (Fully Paid)
10,040 shares2023-12-31
10,040 shares2022-12-31
Nominal value of allotted share capital
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2021-08-01 ~ 2022-12-31