Average Number of Employees
722023-01-01 ~ 2023-12-31
722022-01-01 ~ 2022-12-31
Fixed Assets
208,346 GBP2023-12-31
42,807 GBP2022-12-31
Debtors
Current
1,842,095 GBP2023-12-31
1,411,023 GBP2022-12-31
Cash at bank and in hand
527,595 GBP2023-12-31
123,553 GBP2022-12-31
Current Assets
2,369,690 GBP2023-12-31
1,534,576 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-204,293 GBP2023-12-31
-283,499 GBP2022-12-31
Net Current Assets/Liabilities
2,165,397 GBP2023-12-31
1,251,077 GBP2022-12-31
Total Assets Less Current Liabilities
2,373,743 GBP2023-12-31
1,293,884 GBP2022-12-31
Net Assets/Liabilities
2,373,743 GBP2023-12-31
1,293,884 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2022-01-01
Retained earnings (accumulated losses)
2,373,443 GBP2023-12-31
1,293,584 GBP2022-12-31
1,318,594 GBP2022-01-01
Equity
2,373,743 GBP2023-12-31
1,293,884 GBP2022-12-31
1,318,894 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,079,859 GBP2023-01-01 ~ 2023-12-31
-25,010 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,079,859 GBP2023-01-01 ~ 2023-12-31
-25,010 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,482,651 GBP2023-01-01 ~ 2023-12-31
1,364,497 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
114,966 GBP2023-01-01 ~ 2023-12-31
111,096 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,627,590 GBP2023-01-01 ~ 2023-12-31
1,504,417 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Other
224,309 GBP2023-12-31
26,970 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
254,309 GBP2023-12-31
56,970 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
10,301 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,163 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,567 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
31,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,868 GBP2023-12-31
Other
29,095 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,963 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
403,065 GBP2023-12-31
94,366 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,383,863 GBP2023-12-31
1,297,493 GBP2022-12-31
Other Debtors
Current
55,167 GBP2023-12-31
19,164 GBP2022-12-31
Cash and Cash Equivalents
527,595 GBP2023-12-31
123,553 GBP2022-12-31
Trade Creditors/Trade Payables
Current
82,190 GBP2023-12-31
18,507 GBP2022-12-31
Amounts owed to group undertakings
Current
45,963 GBP2023-12-31
135,963 GBP2022-12-31
Corporation Tax Payable
Current
71,793 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,254 GBP2023-12-31
49,921 GBP2022-12-31
Other Creditors
Current
41,530 GBP2023-12-31
20,688 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,356 GBP2023-12-31
-13,373 GBP2022-12-31
Creditors
Current
204,293 GBP2023-12-31
283,499 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31