Average Number of Employees
822024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Fixed Assets
557,782 GBP2024-12-31
208,346 GBP2023-12-31
Debtors
Current
2,072,764 GBP2024-12-31
1,842,095 GBP2023-12-31
Cash at bank and in hand
533,617 GBP2024-12-31
527,595 GBP2023-12-31
Current Assets
2,606,381 GBP2024-12-31
2,369,690 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-305,963 GBP2024-12-31
Net Current Assets/Liabilities
2,300,418 GBP2024-12-31
2,165,397 GBP2023-12-31
Total Assets Less Current Liabilities
2,858,200 GBP2024-12-31
2,373,743 GBP2023-12-31
Net Assets/Liabilities
2,858,200 GBP2024-12-31
2,373,743 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2023-01-01
Retained earnings (accumulated losses)
2,857,900 GBP2024-12-31
2,373,443 GBP2023-12-31
1,293,584 GBP2023-01-01
Equity
2,858,200 GBP2024-12-31
2,373,743 GBP2023-12-31
1,293,884 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
484,457 GBP2024-01-01 ~ 2024-12-31
1,079,859 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
484,457 GBP2024-01-01 ~ 2024-12-31
1,079,859 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,702,563 GBP2024-01-01 ~ 2024-12-31
1,482,651 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
133,732 GBP2024-01-01 ~ 2024-12-31
114,966 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,869,383 GBP2024-01-01 ~ 2024-12-31
1,627,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Other
684,337 GBP2024-12-31
224,309 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
714,337 GBP2024-12-31
254,309 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,868 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
45,963 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,283 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
110,592 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,151 GBP2024-12-31
Other
136,404 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,555 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
115,361 GBP2024-12-31
403,065 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,900,760 GBP2024-12-31
1,383,863 GBP2023-12-31
Other Debtors
Current
41,268 GBP2024-12-31
55,167 GBP2023-12-31
Prepayments/Accrued Income
Current
15,375 GBP2024-12-31
Cash and Cash Equivalents
533,617 GBP2024-12-31
527,595 GBP2023-12-31
Trade Creditors/Trade Payables
Current
85,648 GBP2024-12-31
82,190 GBP2023-12-31
Amounts owed to group undertakings
Current
45,963 GBP2023-12-31
Corporation Tax Payable
Current
143,033 GBP2024-12-31
Other Taxation & Social Security Payable
Current
34,091 GBP2024-12-31
28,254 GBP2023-12-31
Other Creditors
Current
33,699 GBP2024-12-31
41,530 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,492 GBP2024-12-31
6,356 GBP2023-12-31
Creditors
Current
305,963 GBP2024-12-31
204,293 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-12-31
300 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31