Cost of Sales
-1,097,660 GBP2023-04-01 ~ 2024-03-31
-1,094,749 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-25,790 GBP2023-04-01 ~ 2024-03-31
-22,439 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-776,258 GBP2023-04-01 ~ 2024-03-31
-651,067 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
100 GBP2023-04-01 ~ 2024-03-31
83 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-315 GBP2022-04-01 ~ 2023-03-31
315 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
34,713 GBP2023-04-01 ~ 2024-03-31
16,339 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-6,438 GBP2023-04-01 ~ 2024-03-31
6,438 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
28,275 GBP2023-04-01 ~ 2024-03-31
16,339 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
28,275 GBP2023-04-01 ~ 2024-03-31
16,339 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
107,177 GBP2024-03-31
113,920 GBP2023-03-31
Debtors
1,082,984 GBP2024-03-31
261,376 GBP2023-03-31
Cash at bank and in hand
6,616 GBP2024-03-31
8,526 GBP2023-03-31
Current Assets
1,091,800 GBP2024-03-31
271,902 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,401,662 GBP2024-03-31
-616,782 GBP2023-03-31
Net Current Assets/Liabilities
-309,862 GBP2024-03-31
-344,880 GBP2023-03-31
Total Assets Less Current Liabilities
-202,685 GBP2024-03-31
-230,960 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
-212,685 GBP2024-03-31
-240,960 GBP2023-03-31
-257,299 GBP2022-03-31
Equity
-202,685 GBP2024-03-31
-230,960 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
28,275 GBP2023-04-01 ~ 2024-03-31
16,339 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Wages/Salaries
1,217,076 GBP2023-04-01 ~ 2024-03-31
1,140,943 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,280 GBP2023-04-01 ~ 2024-03-31
19,196 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,240,356 GBP2023-04-01 ~ 2024-03-31
1,160,139 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
6,413 GBP2023-04-01 ~ 2024-03-31
2,791 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
30,745 GBP2024-03-31
30,745 GBP2023-03-31
Improvements to leasehold property
204,676 GBP2024-03-31
204,676 GBP2023-03-31
Furniture and fittings
368,635 GBP2024-03-31
350,864 GBP2023-03-31
Motor vehicles
27,680 GBP2024-03-31
27,680 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
631,736 GBP2024-03-31
613,965 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
26,107 GBP2024-03-31
25,720 GBP2023-03-31
Improvements to leasehold property
172,535 GBP2024-03-31
168,964 GBP2023-03-31
Furniture and fittings
313,807 GBP2024-03-31
298,441 GBP2023-03-31
Motor vehicles
12,110 GBP2024-03-31
6,920 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,559 GBP2024-03-31
500,045 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
387 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
3,571 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
15,366 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,190 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,514 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,638 GBP2024-03-31
5,025 GBP2023-03-31
Improvements to leasehold property
32,141 GBP2024-03-31
35,712 GBP2023-03-31
Furniture and fittings
54,828 GBP2024-03-31
52,423 GBP2023-03-31
Motor vehicles
15,570 GBP2024-03-31
20,760 GBP2023-03-31
Finished Goods/Goods for Resale
2,200 GBP2024-03-31
2,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
86,659 GBP2024-03-31
9,753 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
10,964 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
958,240 GBP2024-03-31
215,697 GBP2023-03-31
Other Debtors
Current
1,634 GBP2024-03-31
1,880 GBP2023-03-31
Prepayments/Accrued Income
Current
36,451 GBP2024-03-31
23,082 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,082,984 GBP2024-03-31
261,376 GBP2023-03-31
Trade Creditors/Trade Payables
Current
16,196 GBP2024-03-31
25,841 GBP2023-03-31
Amounts owed to group undertakings
Current
798,619 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
2,717 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
35,078 GBP2024-03-31
28,940 GBP2023-03-31
Other Creditors
Current
418,515 GBP2024-03-31
415,259 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
130,537 GBP2024-03-31
146,742 GBP2023-03-31
Creditors
Current
1,401,662 GBP2024-03-31
616,782 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,000 GBP2024-03-31
165,000 GBP2023-03-31
Between two and five year
454,767 GBP2024-03-31
620,219 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
619,767 GBP2024-03-31
785,219 GBP2023-03-31