Distribution Costs
-26,487 GBP2024-04-01 ~ 2025-03-31
-25,790 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-953,220 GBP2024-04-01 ~ 2025-03-31
-776,258 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
25 GBP2024-04-01 ~ 2025-03-31
100 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-42,507 GBP2024-04-01 ~ 2025-03-31
34,713 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
-6,438 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-42,507 GBP2024-04-01 ~ 2025-03-31
28,275 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-42,507 GBP2024-04-01 ~ 2025-03-31
28,275 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
93,364 GBP2025-03-31
107,177 GBP2024-03-31
Debtors
289,200 GBP2025-03-31
1,082,984 GBP2024-03-31
Cash at bank and in hand
4,969 GBP2025-03-31
6,616 GBP2024-03-31
Current Assets
296,469 GBP2025-03-31
1,091,800 GBP2024-03-31
Net Current Assets/Liabilities
-338,556 GBP2025-03-31
-309,862 GBP2024-03-31
Total Assets Less Current Liabilities
-245,192 GBP2025-03-31
-202,685 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
-255,192 GBP2025-03-31
-212,685 GBP2024-03-31
-240,960 GBP2023-03-31
Equity
-245,192 GBP2025-03-31
-202,685 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-42,507 GBP2024-04-01 ~ 2025-03-31
28,275 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
572024-04-01 ~ 2025-03-31
552023-04-01 ~ 2024-03-31
Wages/Salaries
1,443,617 GBP2024-04-01 ~ 2025-03-31
1,217,076 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,671 GBP2024-04-01 ~ 2025-03-31
23,280 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,470,288 GBP2024-04-01 ~ 2025-03-31
1,240,356 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
6,144 GBP2024-04-01 ~ 2025-03-31
6,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
204,676 GBP2025-03-31
204,676 GBP2024-03-31
Furniture and fittings
384,806 GBP2025-03-31
368,635 GBP2024-03-31
Motor vehicles
27,680 GBP2025-03-31
27,680 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
647,907 GBP2025-03-31
631,736 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
176,106 GBP2025-03-31
172,535 GBP2024-03-31
Furniture and fittings
334,516 GBP2025-03-31
313,807 GBP2024-03-31
Motor vehicles
17,300 GBP2025-03-31
12,110 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
554,543 GBP2025-03-31
524,559 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,571 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
20,709 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
5,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,984 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
28,570 GBP2025-03-31
32,141 GBP2024-03-31
Furniture and fittings
50,290 GBP2025-03-31
54,828 GBP2024-03-31
Motor vehicles
10,380 GBP2025-03-31
15,570 GBP2024-03-31
Land and buildings
4,638 GBP2024-03-31
Finished Goods/Goods for Resale
2,300 GBP2025-03-31
2,200 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
148 GBP2025-03-31
86,659 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
12,784 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
254,668 GBP2025-03-31
958,240 GBP2024-03-31
Other Debtors
Current
2,200 GBP2025-03-31
1,634 GBP2024-03-31
Prepayments/Accrued Income
Current
19,400 GBP2025-03-31
36,451 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
289,200 GBP2025-03-31
1,082,984 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,253 GBP2025-03-31
16,196 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
798,619 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
2,717 GBP2024-03-31
Other Taxation & Social Security Payable
Current
42,199 GBP2025-03-31
35,078 GBP2024-03-31
Other Creditors
Current
420,645 GBP2025-03-31
418,515 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
163,928 GBP2025-03-31
130,537 GBP2024-03-31
Creditors
Current
635,025 GBP2025-03-31
1,401,662 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,000 GBP2025-03-31
165,000 GBP2024-03-31
Between two and five year
289,767 GBP2025-03-31
454,767 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
454,767 GBP2025-03-31
619,767 GBP2024-03-31