Cost of Sales
-1,950,630 GBP2023-04-01 ~ 2024-03-31
-1,797,542 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-38,912 GBP2023-04-01 ~ 2024-03-31
-45,982 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,382,189 GBP2023-04-01 ~ 2024-03-31
-1,280,362 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
161 GBP2023-04-01 ~ 2024-03-31
134 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
162,294 GBP2023-04-01 ~ 2024-03-31
106,537 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
120,759 GBP2023-04-01 ~ 2024-03-31
91,131 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
120,759 GBP2023-04-01 ~ 2024-03-31
91,131 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
80,383 GBP2024-03-31
81,230 GBP2023-03-31
Debtors
1,046,189 GBP2024-03-31
736,033 GBP2023-03-31
Cash at bank and in hand
11,781 GBP2024-03-31
6,406 GBP2023-03-31
Current Assets
1,060,870 GBP2024-03-31
745,239 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-864,327 GBP2024-03-31
-670,302 GBP2023-03-31
Net Current Assets/Liabilities
196,543 GBP2024-03-31
74,937 GBP2023-03-31
Total Assets Less Current Liabilities
276,926 GBP2024-03-31
156,167 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
266,926 GBP2024-03-31
146,167 GBP2023-03-31
55,036 GBP2022-03-31
Equity
276,926 GBP2024-03-31
156,167 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
120,759 GBP2023-04-01 ~ 2024-03-31
91,131 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
642023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Wages/Salaries
2,165,571 GBP2023-04-01 ~ 2024-03-31
1,917,296 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,031 GBP2023-04-01 ~ 2024-03-31
29,247 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,203,602 GBP2023-04-01 ~ 2024-03-31
1,946,543 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
10,370 GBP2023-04-01 ~ 2024-03-31
4,513 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
50,635 GBP2024-03-31
50,635 GBP2023-03-31
Improvements to leasehold property
7,576 GBP2024-03-31
7,576 GBP2023-03-31
Furniture and fittings
562,223 GBP2024-03-31
542,223 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
620,434 GBP2024-03-31
600,434 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
42,977 GBP2024-03-31
42,339 GBP2023-03-31
Improvements to leasehold property
5,938 GBP2024-03-31
5,756 GBP2023-03-31
Furniture and fittings
491,136 GBP2024-03-31
471,109 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
540,051 GBP2024-03-31
519,204 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
638 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
182 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
20,027 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
7,658 GBP2024-03-31
8,296 GBP2023-03-31
Improvements to leasehold property
1,638 GBP2024-03-31
1,820 GBP2023-03-31
Furniture and fittings
71,087 GBP2024-03-31
71,114 GBP2023-03-31
Finished Goods/Goods for Resale
2,900 GBP2024-03-31
2,800 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
407,831 GBP2024-03-31
635,649 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
2,933 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
562,511 GBP2024-03-31
79,789 GBP2023-03-31
Other Debtors
Current
65,425 GBP2024-03-31
7,811 GBP2023-03-31
Prepayments/Accrued Income
Current
10,422 GBP2024-03-31
9,851 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,046,189 GBP2024-03-31
736,033 GBP2023-03-31
Trade Creditors/Trade Payables
Current
35,602 GBP2024-03-31
26,649 GBP2023-03-31
Amounts owed to group undertakings
Current
229,314 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
7,152 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
33,348 GBP2024-03-31
28,398 GBP2023-03-31
Other Creditors
Current
373,061 GBP2024-03-31
461,002 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
185,850 GBP2024-03-31
154,253 GBP2023-03-31
Creditors
Current
864,327 GBP2024-03-31
670,302 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,000 GBP2024-03-31
410,000 GBP2023-03-31
Between two and five year
1,130,027 GBP2024-03-31
1,541,151 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,540,027 GBP2024-03-31
1,951,151 GBP2023-03-31