Distribution Costs
-47,699 GBP2024-04-01 ~ 2025-03-31
-38,912 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,500,765 GBP2024-04-01 ~ 2025-03-31
-1,382,189 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
41 GBP2024-04-01 ~ 2025-03-31
161 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
385,808 GBP2024-04-01 ~ 2025-03-31
162,294 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-98,724 GBP2024-04-01 ~ 2025-03-31
-41,535 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
287,084 GBP2024-04-01 ~ 2025-03-31
120,759 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
287,084 GBP2024-04-01 ~ 2025-03-31
120,759 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
60,335 GBP2025-03-31
80,383 GBP2024-03-31
Debtors
1,293,766 GBP2025-03-31
1,046,189 GBP2024-03-31
Cash at bank and in hand
6,229 GBP2025-03-31
11,781 GBP2024-03-31
Current Assets
1,303,195 GBP2025-03-31
1,060,870 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-799,520 GBP2025-03-31
-864,327 GBP2024-03-31
Net Current Assets/Liabilities
503,675 GBP2025-03-31
196,543 GBP2024-03-31
Total Assets Less Current Liabilities
564,010 GBP2025-03-31
276,926 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
554,010 GBP2025-03-31
266,926 GBP2024-03-31
146,167 GBP2023-03-31
Equity
564,010 GBP2025-03-31
276,926 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
287,084 GBP2024-04-01 ~ 2025-03-31
120,759 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Wages/Salaries
2,272,300 GBP2024-04-01 ~ 2025-03-31
2,165,571 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,385 GBP2024-04-01 ~ 2025-03-31
38,031 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,315,685 GBP2024-04-01 ~ 2025-03-31
2,203,602 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
9,935 GBP2024-04-01 ~ 2025-03-31
10,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,576 GBP2025-03-31
7,576 GBP2024-03-31
Furniture and fittings
566,466 GBP2025-03-31
562,223 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
624,677 GBP2025-03-31
620,434 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,120 GBP2025-03-31
5,938 GBP2024-03-31
Furniture and fittings
514,394 GBP2025-03-31
491,136 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,342 GBP2025-03-31
540,051 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
851 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
182 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
23,258 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,291 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,456 GBP2025-03-31
1,638 GBP2024-03-31
Furniture and fittings
52,072 GBP2025-03-31
71,087 GBP2024-03-31
Land and buildings
7,658 GBP2024-03-31
Finished Goods/Goods for Resale
3,200 GBP2025-03-31
2,900 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
417,311 GBP2025-03-31
407,831 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
33,124 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
786,744 GBP2025-03-31
562,511 GBP2024-03-31
Other Debtors
Current
1,380 GBP2025-03-31
65,425 GBP2024-03-31
Prepayments/Accrued Income
Current
55,207 GBP2025-03-31
10,422 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,293,766 GBP2025-03-31
1,046,189 GBP2024-03-31
Trade Creditors/Trade Payables
Current
40,617 GBP2025-03-31
35,602 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
229,314 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
7,152 GBP2024-03-31
Other Taxation & Social Security Payable
Current
40,241 GBP2025-03-31
33,348 GBP2024-03-31
Other Creditors
Current
534,702 GBP2025-03-31
373,061 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
183,960 GBP2025-03-31
185,850 GBP2024-03-31
Creditors
Current
799,520 GBP2025-03-31
864,327 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,000 GBP2025-03-31
410,000 GBP2024-03-31
Between two and five year
720,027 GBP2025-03-31
1,130,027 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,130,027 GBP2025-03-31
1,540,027 GBP2024-03-31