47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
61,415,169 GBP2020-01-01 ~ 2020-12-31
33,769,618 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
41,841,614 GBP2020-01-01 ~ 2020-12-31
24,354,760 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
19,573,555 GBP2020-01-01 ~ 2020-12-31
9,414,858 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
2,236,485 GBP2020-01-01 ~ 2020-12-31
1,215,934 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
10,029,551 GBP2020-01-01 ~ 2020-12-31
7,452,961 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
7,559,785 GBP2020-01-01 ~ 2020-12-31
745,963 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
931 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
47,175 GBP2020-01-01 ~ 2020-12-31
71,777 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
7,513,541 GBP2020-01-01 ~ 2020-12-31
674,186 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,299,604 GBP2020-01-01 ~ 2020-12-31
-67,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
6,213,937 GBP2020-01-01 ~ 2020-12-31
741,186 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
6,213,937 GBP2020-01-01 ~ 2020-12-31
741,186 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
24,000 GBP2020-12-31
32,000 GBP2019-12-31
Property, Plant & Equipment
3,892,211 GBP2020-12-31
3,165,991 GBP2019-12-31
Fixed Assets
3,916,211 GBP2020-12-31
3,197,991 GBP2019-12-31
Total Inventories
17,193,319 GBP2020-12-31
8,416,986 GBP2019-12-31
Debtors
1,762,756 GBP2020-12-31
1,066,922 GBP2019-12-31
Cash at bank and in hand
2,185,872 GBP2020-12-31
12,095 GBP2019-12-31
Current Assets
21,141,947 GBP2020-12-31
9,496,003 GBP2019-12-31
Creditors
Current
14,161,784 GBP2020-12-31
6,803,505 GBP2019-12-31
Net Current Assets/Liabilities
6,980,163 GBP2020-12-31
2,692,498 GBP2019-12-31
Total Assets Less Current Liabilities
10,896,374 GBP2020-12-31
5,890,489 GBP2019-12-31
Creditors
Non-current
-1,093,981 GBP2020-12-31
-1,241,733 GBP2019-12-31
Net Assets/Liabilities
9,611,393 GBP2020-12-31
4,559,756 GBP2019-12-31
Equity
Called up share capital
2,200,004 GBP2020-12-31
2,200,004 GBP2019-12-31
2,200,004 GBP2018-12-31
Retained earnings (accumulated losses)
7,411,389 GBP2020-12-31
2,359,752 GBP2019-12-31
1,618,566 GBP2018-12-31
Equity
9,611,393 GBP2020-12-31
4,559,756 GBP2019-12-31
3,818,570 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,213,937 GBP2020-01-01 ~ 2020-12-31
741,186 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,162,300 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,162,300 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
4,243,471 GBP2020-01-01 ~ 2020-12-31
3,092,822 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
338,648 GBP2020-01-01 ~ 2020-12-31
262,615 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,044 GBP2020-01-01 ~ 2020-12-31
82,818 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
4,681,163 GBP2020-01-01 ~ 2020-12-31
3,438,255 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1322020-01-01 ~ 2020-12-31
1172019-01-01 ~ 2019-12-31
Director Remuneration
200,000 GBP2020-01-01 ~ 2020-12-31
178,083 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,045,815 GBP2020-01-01 ~ 2020-12-31
776,771 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
12,000 GBP2020-01-01 ~ 2020-12-31
11,000 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
1,300,000 GBP2020-01-01 ~ 2020-12-31
52,500 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
1,427,573 GBP2020-01-01 ~ 2020-12-31
128,095 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
16,000 GBP2020-12-31
8,000 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
24,000 GBP2020-12-31
32,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,365,604 GBP2020-12-31
2,308,301 GBP2019-12-31
Furniture and fittings
548,664 GBP2020-12-31
187,287 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
457,614 GBP2020-12-31
410,302 GBP2019-12-31
Furniture and fittings
220,665 GBP2020-12-31
133,359 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
47,312 GBP2020-01-01 ~ 2020-12-31
Land and buildings, Short leasehold
42,427 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
87,306 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
1,907,990 GBP2020-12-31
1,897,999 GBP2019-12-31
Furniture and fittings
327,999 GBP2020-12-31
53,928 GBP2019-12-31
Land and buildings, Short leasehold
196,274 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
99,772 GBP2020-12-31
68,072 GBP2019-12-31
Computers
4,424,686 GBP2020-12-31
3,298,566 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
7,954,341 GBP2020-12-31
6,182,306 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
66,623 GBP2020-12-31
46,140 GBP2019-12-31
Computers
3,150,995 GBP2020-12-31
2,302,708 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,062,130 GBP2020-12-31
3,016,315 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,483 GBP2020-01-01 ~ 2020-12-31
Computers
848,287 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,045,815 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Motor vehicles
33,149 GBP2020-12-31
21,932 GBP2019-12-31
Computers
1,273,691 GBP2020-12-31
995,858 GBP2019-12-31
Merchandise
17,193,319 GBP2020-12-31
8,416,986 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,290,883 GBP2020-12-31
571,920 GBP2019-12-31
Other Debtors
Current
304,333 GBP2020-12-31
148,094 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
150,500 GBP2019-12-31
Prepayments/Accrued Income
Current
167,540 GBP2020-12-31
196,408 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
1,762,756 GBP2020-12-31
Amounts falling due within one year, Current
1,066,922 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
140,866 GBP2020-12-31
1,577,434 GBP2019-12-31
Trade Creditors/Trade Payables
Current
9,046,308 GBP2020-12-31
3,986,756 GBP2019-12-31
Corporation Tax Payable
Current
1,243,955 GBP2020-12-31
52,521 GBP2019-12-31
Other Taxation & Social Security Payable
Current
1,938,358 GBP2020-12-31
737,831 GBP2019-12-31
Other Creditors
Current
1,033,627 GBP2020-12-31
201,555 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
758,670 GBP2020-12-31
247,408 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
1,093,981 GBP2020-12-31
1,241,733 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
140,866 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
140,866 GBP2020-12-31
Bank Borrowings
Non-current, Between two and five year
455,000 GBP2020-12-31
442,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
310,418 GBP2020-12-31
303,596 GBP2019-12-31
Between one and five year
527,122 GBP2020-12-31
609,218 GBP2019-12-31
More than five year
43,858 GBP2020-12-31
All periods
881,398 GBP2020-12-31
912,814 GBP2019-12-31
Bank Borrowings
Secured
1,234,847 GBP2020-12-31
1,375,733 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
116,000 GBP2020-12-31
64,000 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,200,004 shares2020-12-31