32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
384,273 GBP2025-01-31
344,352 GBP2024-01-31
Fixed Assets
384,273 GBP2025-01-31
344,352 GBP2024-01-31
Total Inventories
420,196 GBP2025-01-31
491,682 GBP2024-01-31
Debtors
629,401 GBP2025-01-31
786,960 GBP2024-01-31
Cash at bank and in hand
321,662 GBP2025-01-31
77,192 GBP2024-01-31
Current Assets
1,371,259 GBP2025-01-31
1,355,834 GBP2024-01-31
Creditors
-1,116,225 GBP2025-01-31
-1,139,832 GBP2024-01-31
Net Current Assets/Liabilities
255,034 GBP2025-01-31
216,002 GBP2024-01-31
Total Assets Less Current Liabilities
639,307 GBP2025-01-31
560,354 GBP2024-01-31
Net Assets/Liabilities
477,614 GBP2025-01-31
383,220 GBP2024-01-31
Equity
Called up share capital
80 GBP2025-01-31
80 GBP2024-01-31
Capital redemption reserve
20 GBP2025-01-31
20 GBP2024-01-31
Retained earnings (accumulated losses)
477,514 GBP2025-01-31
383,120 GBP2024-01-31
Average Number of Employees
272024-02-01 ~ 2025-01-31
282023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
843,282 GBP2025-01-31
751,323 GBP2024-01-31
Motor vehicles
35,700 GBP2025-01-31
12,250 GBP2024-01-31
Furniture and fittings
23,561 GBP2025-01-31
23,561 GBP2024-01-31
Computers
29,091 GBP2025-01-31
28,674 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
931,634 GBP2025-01-31
815,808 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
490,887 GBP2025-01-31
429,574 GBP2024-01-31
Motor vehicles
12,514 GBP2025-01-31
3,964 GBP2024-01-31
Furniture and fittings
18,299 GBP2025-01-31
16,345 GBP2024-01-31
Computers
25,661 GBP2025-01-31
21,573 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,361 GBP2025-01-31
471,456 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,313 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
8,550 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,954 GBP2024-02-01 ~ 2025-01-31
Computers
4,088 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,905 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
352,395 GBP2025-01-31
321,749 GBP2024-01-31
Motor vehicles
23,186 GBP2025-01-31
8,286 GBP2024-01-31
Furniture and fittings
5,262 GBP2025-01-31
7,216 GBP2024-01-31
Computers
3,430 GBP2025-01-31
7,101 GBP2024-01-31
Value of work in progress
420,196 GBP2025-01-31
491,682 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
558,859 GBP2025-01-31
619,732 GBP2024-01-31
Prepayments/Accrued Income
Current
70,542 GBP2025-01-31
167,228 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
11,128 GBP2025-01-31
4,162 GBP2024-01-31
Trade Creditors/Trade Payables
Current
904,694 GBP2025-01-31
734,426 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
75,804 GBP2025-01-31
196,609 GBP2024-01-31
Corporation Tax Payable
Current
12,770 GBP2025-01-31
24,282 GBP2024-01-31
Other Taxation & Social Security Payable
Current
17,339 GBP2025-01-31
17,260 GBP2024-01-31
Amount of value-added tax that is payable
Current
86,310 GBP2025-01-31
70,473 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
23 GBP2025-01-31
12,620 GBP2024-01-31
Amounts owed to directors
Current
8,000 GBP2025-01-31
80,000 GBP2024-01-31
Creditors
Current
1,116,225 GBP2025-01-31
1,139,832 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
69,212 GBP2025-01-31
2,660 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
19,469 GBP2025-01-31
95,273 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,230 GBP2025-01-31
4,728 GBP2024-01-31
Between one and five year
89,222 GBP2025-01-31
2,758 GBP2024-01-31
Minimum gross finance lease payments owing
108,452 GBP2025-01-31
7,486 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
80,340 GBP2025-01-31
6,822 GBP2024-01-31