Average Number of Employees
522023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,205,724 GBP2023-12-31
1,158,903 GBP2022-12-31
Fixed Assets
1,205,724 GBP2023-12-31
1,158,903 GBP2022-12-31
Total Inventories
372,774 GBP2023-12-31
442,104 GBP2022-12-31
Debtors
Current
730,582 GBP2023-12-31
442,181 GBP2022-12-31
Cash at bank and in hand
1,859,036 GBP2023-12-31
2,107,787 GBP2022-12-31
Current Assets
2,962,392 GBP2023-12-31
2,992,072 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-936,707 GBP2023-12-31
-1,080,183 GBP2022-12-31
Net Current Assets/Liabilities
2,025,685 GBP2023-12-31
1,911,889 GBP2022-12-31
Total Assets Less Current Liabilities
3,231,409 GBP2023-12-31
3,070,792 GBP2022-12-31
Net Assets/Liabilities
2,932,036 GBP2023-12-31
2,852,205 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,931,936 GBP2023-12-31
2,852,105 GBP2022-12-31
Equity
2,932,036 GBP2023-12-31
2,852,205 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
10,695 GBP2023-12-31
10,695 GBP2022-12-31
Plant and equipment
1,776,176 GBP2023-12-31
1,682,033 GBP2022-12-31
Motor vehicles
164,568 GBP2023-12-31
115,204 GBP2022-12-31
Furniture and fittings
488,285 GBP2023-12-31
169,604 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,439,724 GBP2023-12-31
1,977,536 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,010 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-22,065 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-55,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
672,041 GBP2022-12-31
Motor vehicles
48,544 GBP2022-12-31
Furniture and fittings
95,797 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
818,633 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
353,281 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
34,522 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
78,498 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
466,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,010 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,138 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,148 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
992,312 GBP2023-12-31
Motor vehicles
64,928 GBP2023-12-31
Furniture and fittings
174,295 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,234,000 GBP2023-12-31
Property, Plant & Equipment
Buildings
8,230 GBP2023-12-31
8,444 GBP2022-12-31
Plant and equipment
783,864 GBP2023-12-31
1,009,992 GBP2022-12-31
Motor vehicles
99,640 GBP2023-12-31
66,660 GBP2022-12-31
Furniture and fittings
313,990 GBP2023-12-31
73,807 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
692,983 GBP2023-12-31
405,633 GBP2022-12-31
Other Debtors
Current
23,826 GBP2023-12-31
23,700 GBP2022-12-31
Prepayments/Accrued Income
Current
13,773 GBP2023-12-31
12,848 GBP2022-12-31
Cash and Cash Equivalents
1,859,036 GBP2023-12-31
2,107,787 GBP2022-12-31
Trade Creditors/Trade Payables
Current
638,602 GBP2023-12-31
826,465 GBP2022-12-31
Taxation/Social Security Payable
Current
152,394 GBP2023-12-31
127,380 GBP2022-12-31
Other Creditors
Current
5,831 GBP2023-12-31
350 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
139,880 GBP2023-12-31
125,988 GBP2022-12-31
Creditors
Current
936,707 GBP2023-12-31
1,080,183 GBP2022-12-31
Net Deferred Tax Liability/Asset
-299,373 GBP2023-12-31
-218,587 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-80,786 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-299,373 GBP2023-12-31
-218,587 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31