Average Number of Employees
412023-01-01 ~ 2024-06-30
422022-01-01 ~ 2022-12-31
Intangible Assets
5,564 GBP2024-06-30
54,506 GBP2022-12-31
Property, Plant & Equipment
31,002 GBP2024-06-30
48,959 GBP2022-12-31
Fixed Assets
36,566 GBP2024-06-30
103,465 GBP2022-12-31
Total Inventories
287,813 GBP2024-06-30
295,396 GBP2022-12-31
Debtors
Current
4,901,015 GBP2024-06-30
4,407,717 GBP2022-12-31
Cash at bank and in hand
3,906 GBP2024-06-30
283,791 GBP2022-12-31
Current Assets
5,192,734 GBP2024-06-30
4,986,904 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,606,313 GBP2024-06-30
Net Current Assets/Liabilities
-1,413,579 GBP2024-06-30
316,657 GBP2022-12-31
Total Assets Less Current Liabilities
-1,377,013 GBP2024-06-30
420,122 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-60,473 GBP2024-06-30
Net Assets/Liabilities
-1,437,486 GBP2024-06-30
420,122 GBP2022-12-31
Equity
Called up share capital
103 GBP2024-06-30
103 GBP2022-12-31
Share premium
199,997 GBP2024-06-30
199,997 GBP2022-12-31
Retained earnings (accumulated losses)
-1,637,586 GBP2024-06-30
220,022 GBP2022-12-31
Equity
-1,437,486 GBP2024-06-30
420,122 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
231,942 GBP2024-06-30
231,942 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
226,378 GBP2024-06-30
177,436 GBP2022-12-31
Intangible Assets
Development expenditure
5,564 GBP2024-06-30
54,506 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
114,977 GBP2024-06-30
103,539 GBP2022-12-31
Furniture and fittings
359,306 GBP2024-06-30
348,122 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
474,283 GBP2024-06-30
451,661 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
76,612 GBP2022-12-31
Furniture and fittings
326,090 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
402,702 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
40,579 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
95,611 GBP2024-06-30
Furniture and fittings
347,670 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
443,281 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
19,366 GBP2024-06-30
26,927 GBP2022-12-31
Furniture and fittings
11,636 GBP2024-06-30
22,032 GBP2022-12-31
Finished Goods/Goods for Resale
287,813 GBP2024-06-30
295,396 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,951,711 GBP2024-06-30
1,790,045 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
565 GBP2024-06-30
201,539 GBP2022-12-31
Other Debtors
Current
29,963 GBP2024-06-30
229,470 GBP2022-12-31
Prepayments/Accrued Income
Current
918,776 GBP2024-06-30
2,186,663 GBP2022-12-31
Bank Overdrafts
-247,508 GBP2024-06-30
-420,180 GBP2022-12-31
Cash and Cash Equivalents
-243,602 GBP2024-06-30
-136,389 GBP2022-12-31
Bank Overdrafts
Current
247,508 GBP2024-06-30
420,180 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,569,907 GBP2024-06-30
2,239,536 GBP2022-12-31
Amounts owed to group undertakings
Current
2,000 GBP2022-12-31
Taxation/Social Security Payable
Current
242,424 GBP2024-06-30
55,958 GBP2022-12-31
Other Creditors
Current
612,649 GBP2024-06-30
1,794,603 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,933,825 GBP2024-06-30
157,970 GBP2022-12-31
Creditors
Current
6,606,313 GBP2024-06-30
4,670,247 GBP2022-12-31
Other Creditors
Non-current
60,473 GBP2024-06-30
Creditors
Non-current
60,473 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,600 shares2024-06-30
8,600 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,400 shares2024-06-30
1,400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
257 shares2024-06-30
257 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
329,061 GBP2024-06-30
190,666 GBP2022-12-31
Between one and five year
1,155,726 GBP2024-06-30
26,261 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,484,787 GBP2024-06-30
216,927 GBP2022-12-31