(expand)Other Interest Receivable/Similar Income (Finance Income)
2,713 GBP2023-04-01 ~ 2024-03-31
2,106 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,505,699 GBP2023-04-01 ~ 2024-03-31
635,748 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,108,797 GBP2023-04-01 ~ 2024-03-31
519,994 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,108,797 GBP2023-04-01 ~ 2024-03-31
519,994 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
20,004 GBP2024-03-31
30,000 GBP2023-03-31
Property, Plant & Equipment
3,648,677 GBP2024-03-31
3,053,609 GBP2023-03-31
Fixed Assets
3,668,681 GBP2024-03-31
3,083,609 GBP2023-03-31
Total Inventories
551,888 GBP2024-03-31
619,568 GBP2023-03-31
Debtors
7,116,793 GBP2024-03-31
6,566,884 GBP2023-03-31
Cash at bank and in hand
49,539 GBP2024-03-31
122,567 GBP2023-03-31
Current Assets
7,718,220 GBP2024-03-31
7,309,019 GBP2023-03-31
Net Current Assets/Liabilities
377,967 GBP2024-03-31
21,525 GBP2023-03-31
Total Assets Less Current Liabilities
4,046,648 GBP2024-03-31
3,105,134 GBP2023-03-31
Net Assets/Liabilities
2,940,824 GBP2024-03-31
2,042,827 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,940,724 GBP2024-03-31
2,042,727 GBP2023-03-31
1,650,133 GBP2022-03-31
Equity
2,940,824 GBP2024-03-31
2,042,827 GBP2023-03-31
1,650,233 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-210,800 GBP2023-04-01 ~ 2024-03-31
-127,400 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-210,800 GBP2023-04-01 ~ 2024-03-31
-127,400 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,108,797 GBP2023-04-01 ~ 2024-03-31
519,994 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,818,567 GBP2023-04-01 ~ 2024-03-31
4,456,482 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
424,686 GBP2023-04-01 ~ 2024-03-31
398,516 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,985 GBP2023-04-01 ~ 2024-03-31
64,776 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,347,238 GBP2023-04-01 ~ 2024-03-31
4,919,774 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1332023-04-01 ~ 2024-03-31
1302022-04-01 ~ 2023-03-31
Director Remuneration
144,649 GBP2023-04-01 ~ 2024-03-31
73,084 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
453,681 GBP2023-04-01 ~ 2024-03-31
424,320 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
264,179 GBP2023-04-01 ~ 2024-03-31
28,815 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
376,425 GBP2023-04-01 ~ 2024-03-31
120,792 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,996 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,996 GBP2024-03-31
Intangible Assets
Net goodwill
20,004 GBP2024-03-31
30,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,480,576 GBP2024-03-31
1,285,026 GBP2023-03-31
Plant and equipment
5,151,999 GBP2024-03-31
4,732,958 GBP2023-03-31
Furniture and fittings
69,143 GBP2024-03-31
69,143 GBP2023-03-31
Motor vehicles
1,954,846 GBP2024-03-31
1,480,855 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,656,564 GBP2024-03-31
7,567,982 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,289 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-195,752 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-207,041 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,012,734 GBP2024-03-31
921,935 GBP2023-03-31
Plant and equipment
3,054,653 GBP2024-03-31
2,730,131 GBP2023-03-31
Furniture and fittings
42,384 GBP2024-03-31
37,668 GBP2023-03-31
Motor vehicles
898,116 GBP2024-03-31
824,639 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,007,887 GBP2024-03-31
4,514,373 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
90,799 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
324,522 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,716 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
223,210 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
643,247 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-149,733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-149,733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
467,842 GBP2024-03-31
363,091 GBP2023-03-31
Plant and equipment
2,097,346 GBP2024-03-31
2,002,827 GBP2023-03-31
Furniture and fittings
26,759 GBP2024-03-31
31,475 GBP2023-03-31
Motor vehicles
1,056,730 GBP2024-03-31
656,216 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
791,306 GBP2024-03-31
639,317 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
501,978 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
329,283 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
106,330 GBP2024-03-31
81,601 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
187,280 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
57,869 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
131,697 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
189,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
684,976 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
472,837 GBP2024-03-31
Under hire purchased contracts or finance leases
1,157,813 GBP2024-03-31
872,414 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
557,716 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
314,698 GBP2023-03-31
Finished Goods
551,888 GBP2024-03-31
619,568 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,333,211 GBP2024-03-31
5,962,535 GBP2023-03-31
Other Debtors
Current
137,804 GBP2024-03-31
2,635 GBP2023-03-31
Amounts owed by directors
131,290 GBP2024-03-31
169,950 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
385,173 GBP2024-03-31
310,338 GBP2023-03-31
Prepayments/Accrued Income
Current
120,842 GBP2024-03-31
114,273 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,116,793 GBP2024-03-31
Amounts falling due within one year, Current
6,566,884 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
142,857 GBP2023-03-31
Other Remaining Borrowings
Current
1,505,267 GBP2024-03-31
2,317,506 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
306,676 GBP2024-03-31
274,581 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,724,389 GBP2024-03-31
4,102,409 GBP2023-03-31
Corporation Tax Payable
Current
264,184 GBP2024-03-31
28,820 GBP2023-03-31
Other Taxation & Social Security Payable
Current
105,979 GBP2024-03-31
79,159 GBP2023-03-31
Loans received from directors
663 GBP2024-03-31
Accrued Liabilities
Current
242,285 GBP2024-03-31
251,716 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
130,952 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
390,308 GBP2024-03-31
348,562 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,505,267 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
130,952 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
390,308 GBP2024-03-31
hire purchase agreements
696,984 GBP2024-03-31
623,143 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,311 GBP2024-03-31
161,521 GBP2023-03-31
Between one and five year
28,613 GBP2024-03-31
53,677 GBP2023-03-31
All periods
188,924 GBP2024-03-31
215,198 GBP2023-03-31
Bank Borrowings
Secured
273,809 GBP2023-03-31
Total Borrowings
Secured
2,202,251 GBP2024-03-31
3,214,458 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
715,516 GBP2024-03-31
582,793 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,108,797 GBP2023-04-01 ~ 2024-03-31