Turnover/Revenue
57,398,817 GBP2024-04-01 ~ 2025-03-31
50,447,739 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-51,172,267 GBP2024-04-01 ~ 2025-03-31
-44,703,136 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,226,550 GBP2024-04-01 ~ 2025-03-31
5,744,603 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,464,531 GBP2024-04-01 ~ 2025-03-31
-4,079,714 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,830,689 GBP2024-04-01 ~ 2025-03-31
1,713,641 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,000 GBP2024-04-01 ~ 2025-03-31
2,713 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-201,567 GBP2024-04-01 ~ 2025-03-31
-206,130 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,627,961 GBP2024-04-01 ~ 2025-03-31
1,505,699 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,093,151 GBP2024-04-01 ~ 2025-03-31
1,108,797 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,093,151 GBP2024-04-01 ~ 2025-03-31
1,108,797 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
10,008 GBP2025-03-31
20,004 GBP2024-03-31
Property, Plant & Equipment
4,074,584 GBP2025-03-31
3,648,677 GBP2024-03-31
Fixed Assets
4,084,592 GBP2025-03-31
3,668,681 GBP2024-03-31
Total Inventories
615,158 GBP2025-03-31
551,888 GBP2024-03-31
Debtors
8,422,185 GBP2025-03-31
7,116,793 GBP2024-03-31
Cash at bank and in hand
2,113 GBP2025-03-31
49,539 GBP2024-03-31
Current Assets
9,039,456 GBP2025-03-31
7,718,220 GBP2024-03-31
Creditors
-7,980,812 GBP2025-03-31
-7,340,253 GBP2024-03-31
Net Current Assets/Liabilities
1,058,644 GBP2025-03-31
377,967 GBP2024-03-31
Total Assets Less Current Liabilities
5,143,236 GBP2025-03-31
4,046,648 GBP2024-03-31
Creditors
Non-current
-551,155 GBP2025-03-31
-390,308 GBP2024-03-31
Net Assets/Liabilities
3,745,707 GBP2025-03-31
2,940,824 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
3,745,607 GBP2025-03-31
2,940,724 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,093,151 GBP2024-04-01 ~ 2025-03-31
1,108,797 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
759,157 GBP2024-04-01 ~ 2025-03-31
643,247 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-39,365 GBP2025-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
479,944 GBP2024-04-01 ~ 2025-03-31
453,681 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,534,034 GBP2024-04-01 ~ 2025-03-31
4,751,185 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
504,110 GBP2024-04-01 ~ 2025-03-31
424,686 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,747 GBP2024-04-01 ~ 2025-03-31
171,367 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,237,891 GBP2024-04-01 ~ 2025-03-31
5,347,238 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1462024-04-01 ~ 2025-03-31
1332023-04-01 ~ 2024-03-31
Current Tax for the Period
401,458 GBP2024-04-01 ~ 2025-03-31
264,179 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
130,858 GBP2024-04-01 ~ 2025-03-31
132,723 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
406,990 GBP2024-04-01 ~ 2025-03-31
376,425 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2025-03-31
30,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
19,992 GBP2025-03-31
9,996 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,996 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
10,008 GBP2025-03-31
20,004 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,480,576 GBP2025-03-31
1,480,576 GBP2024-03-31
Plant and equipment
6,072,961 GBP2025-03-31
5,151,999 GBP2024-03-31
Motor vehicles
2,087,396 GBP2025-03-31
1,954,846 GBP2024-03-31
Furniture and fittings
69,143 GBP2025-03-31
69,143 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,710,076 GBP2025-03-31
8,656,564 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-188,693 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-188,693 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,416,024 GBP2025-03-31
3,054,653 GBP2024-03-31
Motor vehicles
1,056,979 GBP2025-03-31
898,116 GBP2024-03-31
Furniture and fittings
46,416 GBP2025-03-31
42,384 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,635,492 GBP2025-03-31
5,007,887 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
361,371 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
290,415 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,032 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
759,157 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-131,552 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-131,552 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
364,503 GBP2025-03-31
467,842 GBP2024-03-31
Plant and equipment
2,656,937 GBP2025-03-31
2,097,346 GBP2024-03-31
Motor vehicles
1,030,417 GBP2025-03-31
1,056,730 GBP2024-03-31
Furniture and fittings
22,727 GBP2025-03-31
26,759 GBP2024-03-31
Finished Goods
615,158 GBP2025-03-31
551,888 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,244,990 GBP2025-03-31
6,333,211 GBP2024-03-31
Prepayments/Accrued Income
Current
430,050 GBP2025-03-31
120,842 GBP2024-03-31
Other Debtors
Current
7,023 GBP2025-03-31
137,804 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
428,907 GBP2025-03-31
385,173 GBP2024-03-31
Amounts owed by directors
Current
162,786 GBP2025-03-31
131,290 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
405,184 GBP2025-03-31
306,676 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,228,005 GBP2025-03-31
4,724,389 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
39,365 GBP2025-03-31
Other Remaining Borrowings
Current
1,458,374 GBP2025-03-31
1,505,267 GBP2024-03-31
Corporation Tax Payable
Current
338,958 GBP2025-03-31
264,184 GBP2024-03-31
Other Taxation & Social Security Payable
Current
115,766 GBP2025-03-31
105,979 GBP2024-03-31
Other Creditors
Current
16,292 GBP2025-03-31
58,256 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
243,214 GBP2025-03-31
242,285 GBP2024-03-31
Amounts owed to directors
Current
7,704 GBP2025-03-31
663 GBP2024-03-31
Creditors
Current
7,980,812 GBP2025-03-31
7,340,253 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
551,155 GBP2025-03-31
390,308 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
405,184 GBP2025-03-31
306,676 GBP2024-03-31
Between one and five year
551,155 GBP2025-03-31
390,308 GBP2024-03-31
Minimum gross finance lease payments owing
956,339 GBP2025-03-31
696,984 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
956,339 GBP2025-03-31
696,984 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
846,374 GBP2025-03-31
715,516 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31