74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
782023-04-01 ~ 2024-03-31
702022-04-01 ~ 2023-03-31
Profit/Loss
2,754,049 GBP2023-04-01 ~ 2024-03-31
1,387,044 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,945 GBP2024-03-31
9,758 GBP2023-03-31
Turnover/Revenue
18,426,293 GBP2023-04-01 ~ 2024-03-31
10,669,622 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
11,918,000 GBP2023-04-01 ~ 2024-03-31
7,007,668 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,508,293 GBP2023-04-01 ~ 2024-03-31
3,661,954 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,799,350 GBP2023-04-01 ~ 2024-03-31
1,915,475 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,708,943 GBP2023-04-01 ~ 2024-03-31
1,746,479 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
45,564 GBP2023-04-01 ~ 2024-03-31
22,570 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,809,464 GBP2023-04-01 ~ 2024-03-31
1,758,880 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,055,415 GBP2023-04-01 ~ 2024-03-31
371,836 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,754,049 GBP2023-04-01 ~ 2024-03-31
1,387,044 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-04-01 ~ 2024-03-31
-1,500,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
10,544,960 GBP2024-03-31
9,290,911 GBP2023-03-31
9,403,867 GBP2022-03-31
Property, Plant & Equipment
489,842 GBP2024-03-31
487,839 GBP2023-03-31
Total Inventories
22,302 GBP2024-03-31
22,302 GBP2023-03-31
Debtors
8,938,555 GBP2024-03-31
2,559,319 GBP2023-03-31
Cash at bank and in hand
7,005,438 GBP2024-03-31
9,323,304 GBP2023-03-31
Current Assets
15,966,295 GBP2024-03-31
11,904,925 GBP2023-03-31
Creditors
Amounts falling due within one year
5,906,132 GBP2024-03-31
3,091,995 GBP2023-03-31
Net Current Assets/Liabilities
10,060,163 GBP2024-03-31
8,812,930 GBP2023-03-31
Total Assets Less Current Liabilities
10,550,005 GBP2024-03-31
9,300,769 GBP2023-03-31
Net Assets/Liabilities
10,545,060 GBP2024-03-31
9,291,011 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
10,545,060 GBP2024-03-31
9,291,011 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
21,045 GBP2023-04-01 ~ 2024-03-31
26,257 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252023-04-01 ~ 2024-03-31
Motor vehicles
0.252023-04-01 ~ 2024-03-31
Office equipment
0.252023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
142023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Wages/Salaries
6,848,910 GBP2023-04-01 ~ 2024-03-31
4,997,855 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
774,294 GBP2023-04-01 ~ 2024-03-31
634,749 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,114 GBP2023-04-01 ~ 2024-03-31
44,103 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,687,318 GBP2023-04-01 ~ 2024-03-31
5,676,707 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,813 GBP2023-04-01 ~ 2024-03-31
8,842 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
952,366 GBP2023-04-01 ~ 2024-03-31
334,187 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
1,500,000 GBP2023-04-01 ~ 2024-03-31
1,500,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
441,936 GBP2024-03-31
441,936 GBP2023-03-31
Plant and equipment
150,022 GBP2024-03-31
150,022 GBP2023-03-31
Furniture and fittings
15,510 GBP2024-03-31
15,510 GBP2023-03-31
Motor vehicles
245,962 GBP2024-03-31
235,413 GBP2023-03-31
Office equipment
27,720 GBP2024-03-31
27,720 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
881,150 GBP2024-03-31
870,601 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,499 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-12,499 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,022 GBP2024-03-31
150,022 GBP2023-03-31
Furniture and fittings
15,510 GBP2024-03-31
15,510 GBP2023-03-31
Motor vehicles
198,056 GBP2024-03-31
189,510 GBP2023-03-31
Office equipment
27,720 GBP2024-03-31
27,720 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
391,308 GBP2024-03-31
382,762 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
21,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,499 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,499 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
441,936 GBP2024-03-31
441,936 GBP2023-03-31
Motor vehicles
47,906 GBP2024-03-31
45,903 GBP2023-03-31
Raw Materials
22,302 GBP2024-03-31
22,302 GBP2023-03-31
Trade Debtors/Trade Receivables
8,904,973 GBP2024-03-31
2,486,235 GBP2023-03-31
Prepayments/Accrued Income
33,582 GBP2024-03-31
43,084 GBP2023-03-31
Other Debtors
30,000 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,463,654 GBP2024-03-31
283,584 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,753,351 GBP2024-03-31
1,098,479 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
767,599 GBP2024-03-31
362,994 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
684,486 GBP2024-03-31
361,082 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
1,214,185 GBP2024-03-31
924,791 GBP2023-03-31
Other Creditors
Amounts falling due within one year
22,857 GBP2024-03-31
61,065 GBP2023-03-31
Deferred Tax Liabilities
4,945 GBP2024-03-31
9,758 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31