Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2022-06-30
Class 2 ordinary share
12021-01-01 ~ 2022-06-30
Property, Plant & Equipment
68,234 GBP2022-06-30
67,771 GBP2020-12-31
Fixed Assets
68,234 GBP2022-06-30
67,771 GBP2020-12-31
Total Inventories
30,000 GBP2022-06-30
20,000 GBP2020-12-31
Debtors
672,534 GBP2022-06-30
392,879 GBP2020-12-31
Cash at bank and in hand
110 GBP2022-06-30
110 GBP2020-12-31
Current Assets
702,644 GBP2022-06-30
412,989 GBP2020-12-31
Creditors
Current
741,685 GBP2022-06-30
515,232 GBP2020-12-31
Net Current Assets/Liabilities
-39,041 GBP2022-06-30
-102,243 GBP2020-12-31
Total Assets Less Current Liabilities
29,193 GBP2022-06-30
-34,472 GBP2020-12-31
Net Assets/Liabilities
-266,746 GBP2022-06-30
-340,451 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2022-06-30
10,000 GBP2020-12-31
Retained earnings (accumulated losses)
-276,746 GBP2022-06-30
-350,451 GBP2020-12-31
Equity
-266,746 GBP2022-06-30
-340,451 GBP2020-12-31
Average Number of Employees
392021-01-01 ~ 2022-06-30
322020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
70,999 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,999 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
222,969 GBP2022-06-30
222,969 GBP2020-12-31
Plant and equipment
766 GBP2022-06-30
766 GBP2020-12-31
Furniture and fittings
257,386 GBP2022-06-30
236,921 GBP2020-12-31
Computers
3,938 GBP2022-06-30
3,938 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
485,059 GBP2022-06-30
464,594 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
203,319 GBP2022-06-30
197,490 GBP2020-12-31
Plant and equipment
677 GBP2022-06-30
447 GBP2020-12-31
Furniture and fittings
209,381 GBP2022-06-30
195,692 GBP2020-12-31
Computers
3,448 GBP2022-06-30
3,194 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
416,825 GBP2022-06-30
396,823 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,829 GBP2021-01-01 ~ 2022-06-30
Plant and equipment
230 GBP2021-01-01 ~ 2022-06-30
Furniture and fittings
13,689 GBP2021-01-01 ~ 2022-06-30
Computers
254 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,002 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
19,650 GBP2022-06-30
25,479 GBP2020-12-31
Plant and equipment
89 GBP2022-06-30
319 GBP2020-12-31
Furniture and fittings
48,005 GBP2022-06-30
41,229 GBP2020-12-31
Computers
490 GBP2022-06-30
744 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
14,402 GBP2022-06-30
1,602 GBP2020-12-31
Other Debtors
Current
172,604 GBP2022-06-30
109,596 GBP2020-12-31
Prepayments
Current
2,325 GBP2022-06-30
8,774 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
672,534 GBP2022-06-30
392,879 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
4,090 GBP2022-06-30
32,297 GBP2020-12-31
Other Remaining Borrowings
Current
85,571 GBP2022-06-30
49,991 GBP2020-12-31
Trade Creditors/Trade Payables
Current
160,342 GBP2022-06-30
88,767 GBP2020-12-31
Other Taxation & Social Security Payable
Current
358,644 GBP2022-06-30
230,334 GBP2020-12-31
Other Creditors
Current
48,647 GBP2022-06-30
21,610 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
68,377 GBP2022-06-30
77,849 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
19,780 GBP2022-06-30
10,000 GBP2020-12-31
Between two and five year, Non-current
10,143 GBP2022-06-30
30,000 GBP2020-12-31
More than five year, Non-current
4,167 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-06-30
Class 2 ordinary share
5,000 shares2022-06-30