82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
32021-10-01 ~ 2022-12-31
42020-10-01 ~ 2021-09-30
Profit/Loss
901,642 GBP2021-10-01 ~ 2022-12-31
2,038,789 GBP2020-10-01 ~ 2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,800 GBP2022-12-31
2,066 GBP2021-09-30
Turnover/Revenue
17,864,802 GBP2021-10-01 ~ 2022-12-31
32,604,716 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
15,177,535 GBP2021-10-01 ~ 2022-12-31
29,544,972 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
2,687,267 GBP2021-10-01 ~ 2022-12-31
3,059,744 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
1,612,754 GBP2021-10-01 ~ 2022-12-31
566,156 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
1,074,513 GBP2021-10-01 ~ 2022-12-31
2,493,588 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
1,113,138 GBP2021-10-01 ~ 2022-12-31
2,517,024 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
211,496 GBP2021-10-01 ~ 2022-12-31
478,235 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
901,642 GBP2021-10-01 ~ 2022-12-31
2,038,789 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
9,672 GBP2022-12-31
11,120 GBP2021-09-30
Fixed Assets - Investments
10,000 GBP2022-12-31
10,000 GBP2021-09-30
Fixed Assets
19,672 GBP2022-12-31
21,120 GBP2021-09-30
Total Inventories
4,860,922 GBP2022-12-31
9,123 GBP2021-09-30
Debtors
12,979,528 GBP2022-12-31
6,221,954 GBP2021-09-30
Cash at bank and in hand
2,691,401 GBP2022-12-31
3,570,019 GBP2021-09-30
Current Assets
20,531,851 GBP2022-12-31
9,801,096 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
99,221 GBP2022-12-31
139,583 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
61,305 GBP2022-12-31
491,150 GBP2021-09-30
Creditors
Amounts falling due within one year
15,747,416 GBP2022-12-31
6,349,081 GBP2021-09-30
Net Current Assets/Liabilities
4,784,435 GBP2022-12-31
3,452,015 GBP2021-09-30
Total Assets Less Current Liabilities
4,804,107 GBP2022-12-31
3,473,135 GBP2021-09-30
Creditors
Amounts falling due after one year
1,152,615 GBP2022-12-31
222,435 GBP2021-09-30
Net Assets/Liabilities
3,649,692 GBP2022-12-31
3,248,634 GBP2021-09-30
Equity
Called up share capital
15,000 GBP2022-12-31
100 GBP2021-09-30
100 GBP2020-09-30
Retained earnings (accumulated losses)
3,634,692 GBP2022-12-31
3,248,534 GBP2021-09-30
1,209,745 GBP2020-09-30
Equity
3,649,692 GBP2022-12-31
3,248,634 GBP2021-09-30
Restated amount
3,248,634 GBP2021-09-30
1,209,845 GBP2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
901,642 GBP2021-10-01 ~ 2022-12-31
2,038,789 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
901,642 GBP2021-10-01 ~ 2022-12-31
2,038,789 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-500,584 GBP2021-10-01 ~ 2022-12-31
Dividends Paid
-500,584 GBP2021-10-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
14,900 GBP2021-10-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-515,484 GBP2021-10-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-500,584 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
4,397 GBP2021-10-01 ~ 2022-12-31
3,707 GBP2020-10-01 ~ 2021-09-30
Average number of employees in administration and support functions
22021-10-01 ~ 2022-12-31
32020-10-01 ~ 2021-09-30
Wages/Salaries
157,259 GBP2021-10-01 ~ 2022-12-31
110,876 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
15,328 GBP2021-10-01 ~ 2022-12-31
4,062 GBP2020-10-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,992 GBP2021-10-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
178,579 GBP2021-10-01 ~ 2022-12-31
114,938 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
39,734 GBP2021-10-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-267 GBP2021-10-01 ~ 2022-12-31
-599 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
211,496 GBP2021-10-01 ~ 2022-12-31
478,150 GBP2020-10-01 ~ 2021-09-30
Dividends Paid on Shares
All ordinary shares
500,584 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,963 GBP2022-12-31
18,014 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
59,864 GBP2022-12-31
56,915 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,760 GBP2022-12-31
14,850 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,192 GBP2022-12-31
45,795 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,910 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,397 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
4,203 GBP2022-12-31
3,164 GBP2021-09-30
Amounts invested in assets
Non-current
10,000 GBP2022-12-31
10,000 GBP2021-09-30
Raw Materials
4,860,922 GBP2022-12-31
9,123 GBP2021-09-30
Trade Debtors/Trade Receivables
78,474 GBP2022-12-31
170,802 GBP2021-09-30
Prepayments/Accrued Income
9,082,556 GBP2022-12-31
4,256,537 GBP2021-09-30
Other Debtors
3,818,498 GBP2022-12-31
1,794,615 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
211,763 GBP2022-12-31
478,834 GBP2021-09-30
Other Creditors
Amounts falling due within one year
15,375,127 GBP2022-12-31
5,239,514 GBP2021-09-30
Amounts falling due after one year
1,152,615 GBP2022-12-31
4,364 GBP2021-09-30
Deferred Tax Liabilities
1,800 GBP2022-12-31
2,066 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
1 shares2021-10-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-09-30