Property, Plant & Equipment
814,400 GBP2022-09-30
749,130 GBP2021-09-30
Investment Property
437,500 GBP2022-09-30
437,500 GBP2021-09-30
Fixed Assets
1,251,900 GBP2022-09-30
1,186,630 GBP2021-09-30
Total Inventories
562,759 GBP2022-09-30
22,000 GBP2021-09-30
Debtors
3,513,347 GBP2022-09-30
2,455,946 GBP2021-09-30
Cash at bank and in hand
3,115,207 GBP2022-09-30
3,474,711 GBP2021-09-30
Current Assets
7,191,313 GBP2022-09-30
5,952,657 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-1,250,164 GBP2022-09-30
-1,529,957 GBP2021-09-30
Net Current Assets/Liabilities
5,941,149 GBP2022-09-30
4,422,700 GBP2021-09-30
Total Assets Less Current Liabilities
7,193,049 GBP2022-09-30
5,609,330 GBP2021-09-30
Net Assets/Liabilities
7,053,151 GBP2022-09-30
5,486,867 GBP2021-09-30
Equity
Called up share capital
500 GBP2022-09-30
500 GBP2021-09-30
Retained earnings (accumulated losses)
7,052,651 GBP2022-09-30
5,486,367 GBP2021-09-30
Equity
7,053,151 GBP2022-09-30
5,486,867 GBP2021-09-30
Average Number of Employees
532021-10-01 ~ 2022-09-30
472020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
8,500 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,500 GBP2021-09-30
Intangible Assets
Net goodwill
0 GBP2022-09-30
0 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
271,016 GBP2022-09-30
270,082 GBP2021-09-30
Plant and equipment
114,478 GBP2022-09-30
108,228 GBP2021-09-30
Computers
144,412 GBP2022-09-30
123,716 GBP2021-09-30
Motor vehicles
660,077 GBP2022-09-30
564,086 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,189,983 GBP2022-09-30
1,066,112 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-10-01 ~ 2022-09-30
Computers
0 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-159,093 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-159,093 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
16,207 GBP2022-09-30
10,804 GBP2021-09-30
Plant and equipment
70,768 GBP2022-09-30
60,939 GBP2021-09-30
Computers
54,817 GBP2022-09-30
45,249 GBP2021-09-30
Motor vehicles
233,791 GBP2022-09-30
199,990 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,583 GBP2022-09-30
316,982 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,403 GBP2021-10-01 ~ 2022-09-30
Plant and equipment
9,829 GBP2021-10-01 ~ 2022-09-30
Computers
9,568 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
101,072 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,872 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-10-01 ~ 2022-09-30
Computers
0 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-67,271 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,271 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
254,809 GBP2022-09-30
259,278 GBP2021-09-30
Plant and equipment
43,710 GBP2022-09-30
47,289 GBP2021-09-30
Computers
89,595 GBP2022-09-30
78,467 GBP2021-09-30
Motor vehicles
426,286 GBP2022-09-30
364,096 GBP2021-09-30
Investment Property - Fair Value Model
437,500 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
1,762,722 GBP2022-09-30
1,286,961 GBP2021-09-30
Other Debtors
Amounts falling due within one year
1,750,625 GBP2022-09-30
1,168,985 GBP2021-09-30
Debtors
Current, Amounts falling due within one year
3,513,347 GBP2022-09-30
2,455,946 GBP2021-09-30
Trade Creditors/Trade Payables
Current
671,241 GBP2022-09-30
1,140,020 GBP2021-09-30
Corporation Tax Payable
Current
312,452 GBP2022-09-30
157,131 GBP2021-09-30
Other Taxation & Social Security Payable
Current
193,778 GBP2022-09-30
163,437 GBP2021-09-30
Other Creditors
Current
72,693 GBP2022-09-30
69,369 GBP2021-09-30
Creditors
Current
1,250,164 GBP2022-09-30
1,529,957 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,351 GBP2022-09-30
52,711 GBP2021-09-30