Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
2,216,542 GBP2023-11-01 ~ 2024-10-31
1,929,116 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
96,885 GBP2023-11-01 ~ 2024-10-31
97,021 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,119,657 GBP2023-11-01 ~ 2024-10-31
1,832,095 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,847,492 GBP2023-11-01 ~ 2024-10-31
1,590,104 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
625,265 GBP2023-11-01 ~ 2024-10-31
579,591 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
12,738 GBP2023-11-01 ~ 2024-10-31
15,753 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
1,345 GBP2023-11-01 ~ 2024-10-31
7,482 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
715,900 GBP2023-11-01 ~ 2024-10-31
587,862 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
185,707 GBP2023-11-01 ~ 2024-10-31
107,669 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
530,193 GBP2023-11-01 ~ 2024-10-31
480,193 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
530,193 GBP2023-11-01 ~ 2024-10-31
480,193 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,651,866 GBP2024-10-31
1,275,790 GBP2023-10-31
Fixed Assets - Investments
77 GBP2024-10-31
77 GBP2023-10-31
Investment Property
405,000 GBP2024-10-31
325,758 GBP2023-10-31
Fixed Assets
2,056,943 GBP2024-10-31
1,601,625 GBP2023-10-31
Total Inventories
950 GBP2024-10-31
950 GBP2023-10-31
Debtors
2,241,613 GBP2024-10-31
1,600,328 GBP2023-10-31
Cash at bank and in hand
63,705 GBP2024-10-31
68,039 GBP2023-10-31
Current Assets
2,306,268 GBP2024-10-31
1,669,317 GBP2023-10-31
Creditors
Current
755,991 GBP2024-10-31
211,726 GBP2023-10-31
Net Current Assets/Liabilities
1,550,277 GBP2024-10-31
1,457,591 GBP2023-10-31
Total Assets Less Current Liabilities
3,607,220 GBP2024-10-31
3,059,216 GBP2023-10-31
Net Assets/Liabilities
3,587,409 GBP2024-10-31
3,059,216 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
3,527,878 GBP2024-10-31
3,059,116 GBP2023-10-31
2,582,923 GBP2022-10-31
Equity
3,587,409 GBP2024-10-31
3,059,216 GBP2023-10-31
2,583,023 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000 GBP2023-11-01 ~ 2024-10-31
-4,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,000 GBP2023-11-01 ~ 2024-10-31
-4,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
470,762 GBP2023-11-01 ~ 2024-10-31
480,193 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
978,711 GBP2023-11-01 ~ 2024-10-31
893,263 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
91,959 GBP2023-11-01 ~ 2024-10-31
80,856 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,251 GBP2023-11-01 ~ 2024-10-31
17,773 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,089,921 GBP2023-11-01 ~ 2024-10-31
991,892 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
332023-11-01 ~ 2024-10-31
322022-11-01 ~ 2023-10-31
Director Remuneration
8,060 GBP2023-11-01 ~ 2024-10-31
8,060 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,774 GBP2023-11-01 ~ 2024-10-31
33,245 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
3,200 GBP2023-11-01 ~ 2024-10-31
4,552 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
165,896 GBP2023-11-01 ~ 2024-10-31
107,669 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
900,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
900,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,198,055 GBP2024-10-31
1,198,055 GBP2023-10-31
Furniture and fittings
457,708 GBP2024-10-31
457,708 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
287,511 GBP2024-10-31
263,550 GBP2023-10-31
Furniture and fittings
416,786 GBP2024-10-31
409,564 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,961 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
7,222 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
910,544 GBP2024-10-31
934,505 GBP2023-10-31
Furniture and fittings
40,922 GBP2024-10-31
48,144 GBP2023-10-31
Land and buildings, Long leasehold
290,779 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
24,250 GBP2024-10-31
24,250 GBP2023-10-31
Computers
32,158 GBP2024-10-31
32,158 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,410,800 GBP2024-10-31
2,002,950 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,479 GBP2024-10-31
21,888 GBP2023-10-31
Computers
32,158 GBP2024-10-31
32,158 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
758,934 GBP2024-10-31
727,160 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
591 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,774 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
1,771 GBP2024-10-31
2,362 GBP2023-10-31
Investment Property - Fair Value Model
405,000 GBP2024-10-31
325,758 GBP2023-10-31
Merchandise
950 GBP2024-10-31
950 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
36,638 GBP2024-10-31
18,820 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,142,565 GBP2024-10-31
1,387,624 GBP2023-10-31
Other Debtors
Current
59,327 GBP2024-10-31
56,972 GBP2023-10-31
Prepayments
Current
3,083 GBP2024-10-31
3,040 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,241,613 GBP2024-10-31
1,600,328 GBP2023-10-31
Trade Creditors/Trade Payables
Current
82,691 GBP2024-10-31
24,127 GBP2023-10-31
Amounts owed to group undertakings
Current
464,312 GBP2024-10-31
Corporation Tax Payable
Current
105,896 GBP2024-10-31
139,173 GBP2023-10-31
Other Taxation & Social Security Payable
Current
20,312 GBP2024-10-31
24,158 GBP2023-10-31
Other Creditors
Current
8,748 GBP2024-10-31
7,314 GBP2023-10-31
Accrued Liabilities
Current
43,059 GBP2024-10-31
16,954 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
19,811 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,811 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
530,193 GBP2023-11-01 ~ 2024-10-31