Property, Plant & Equipment
456,547 GBP2023-12-31
448,021 GBP2022-12-31
Fixed Assets
456,547 GBP2023-12-31
448,021 GBP2022-12-31
Total Inventories
70,882 GBP2023-12-31
54,379 GBP2022-12-31
Debtors
94,578 GBP2023-12-31
78,616 GBP2022-12-31
Cash at bank and in hand
409,259 GBP2023-12-31
530,193 GBP2022-12-31
Current Assets
574,719 GBP2023-12-31
663,188 GBP2022-12-31
Creditors
-340,969 GBP2023-12-31
-367,746 GBP2022-12-31
Net Current Assets/Liabilities
233,750 GBP2023-12-31
295,442 GBP2022-12-31
Total Assets Less Current Liabilities
690,297 GBP2023-12-31
743,463 GBP2022-12-31
Net Assets/Liabilities
690,297 GBP2023-12-31
743,463 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Revaluation reserve
38,394 GBP2023-12-31
38,394 GBP2022-12-31
Retained earnings (accumulated losses)
651,802 GBP2023-12-31
704,968 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
410,350 GBP2023-12-31
411,350 GBP2022-12-31
Plant and equipment
131,903 GBP2023-12-31
131,685 GBP2022-12-31
Motor vehicles
113,264 GBP2023-12-31
89,014 GBP2022-12-31
Furniture and fittings
35,196 GBP2023-12-31
35,196 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
690,713 GBP2023-12-31
667,245 GBP2022-12-31
Property, Plant & Equipment - Disposals
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,795 GBP2023-12-31
110,729 GBP2022-12-31
Motor vehicles
86,345 GBP2023-12-31
77,372 GBP2022-12-31
Furniture and fittings
32,026 GBP2023-12-31
31,123 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,166 GBP2023-12-31
219,224 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,066 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,973 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
410,350 GBP2023-12-31
411,350 GBP2022-12-31
Plant and equipment
16,108 GBP2023-12-31
20,956 GBP2022-12-31
Motor vehicles
26,919 GBP2023-12-31
11,642 GBP2022-12-31
Furniture and fittings
3,170 GBP2023-12-31
4,073 GBP2022-12-31
Finished Goods
70,882 GBP2023-12-31
54,379 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
58,541 GBP2023-12-31
57,582 GBP2022-12-31
Prepayments/Accrued Income
Current
36,037 GBP2023-12-31
21,034 GBP2022-12-31
Trade Creditors/Trade Payables
Current
153,852 GBP2023-12-31
144,380 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,083 GBP2022-12-31
Corporation Tax Payable
Current
100,126 GBP2023-12-31
92,599 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,250 GBP2023-12-31
22,096 GBP2022-12-31
Amount of value-added tax that is payable
Current
42,941 GBP2023-12-31
49,165 GBP2022-12-31
Other Creditors
Current
8,232 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
622 GBP2023-12-31
3,077 GBP2022-12-31
Amounts owed to directors
Current
15,178 GBP2023-12-31
47,114 GBP2022-12-31
Creditors
Current
340,969 GBP2023-12-31
367,746 GBP2022-12-31