77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment
15,778,564 GBP2024-05-31
17,364,480 GBP2023-05-31
Fixed Assets - Investments
500,074 GBP2024-05-31
500,073 GBP2023-05-31
Investment Property
18,381,000 GBP2024-05-31
10,125,000 GBP2023-05-31
Fixed Assets
34,659,638 GBP2024-05-31
27,989,553 GBP2023-05-31
Total Inventories
20,000 GBP2024-05-31
Debtors
2,745,326 GBP2024-05-31
3,489,011 GBP2023-05-31
Cash at bank and in hand
1,351,848 GBP2024-05-31
697,803 GBP2023-05-31
Current Assets
4,117,174 GBP2024-05-31
4,186,814 GBP2023-05-31
Creditors
Current
7,418,830 GBP2024-05-31
7,642,350 GBP2023-05-31
Net Current Assets/Liabilities
-3,301,656 GBP2024-05-31
-3,455,536 GBP2023-05-31
Total Assets Less Current Liabilities
31,357,982 GBP2024-05-31
24,534,017 GBP2023-05-31
Net Assets/Liabilities
13,083,546 GBP2024-05-31
7,452,601 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-05-31
Revaluation reserve
4,556,668 GBP2024-05-31
5,354,661 GBP2023-05-31
Retained earnings (accumulated losses)
1,222,519 GBP2024-05-31
1,644,626 GBP2023-05-31
2,922,769 GBP2022-05-31
Equity
13,083,546 GBP2024-05-31
7,452,601 GBP2023-05-31
Average Number of Employees
1102023-06-01 ~ 2024-05-31
1122022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
650,987 GBP2024-05-31
683,970 GBP2023-05-31
Plant and equipment
17,640,910 GBP2024-05-31
21,174,483 GBP2023-05-31
Motor vehicles
473,616 GBP2024-05-31
426,871 GBP2023-05-31
Computers
66,285 GBP2024-05-31
66,285 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
18,831,798 GBP2024-05-31
22,351,609 GBP2023-05-31
Property, Plant & Equipment - Disposals
Land and buildings
-32,983 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
-9,021,373 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-29,255 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-9,083,611 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,722,366 GBP2024-05-31
4,686,217 GBP2023-05-31
Motor vehicles
270,743 GBP2024-05-31
242,517 GBP2023-05-31
Computers
60,125 GBP2024-05-31
58,395 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,053,234 GBP2024-05-31
4,987,129 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
932,622 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
49,973 GBP2023-06-01 ~ 2024-05-31
Computers
1,730 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
984,325 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,896,473 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-21,747 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,918,220 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
650,987 GBP2024-05-31
683,970 GBP2023-05-31
Plant and equipment
14,918,544 GBP2024-05-31
16,488,266 GBP2023-05-31
Motor vehicles
202,873 GBP2024-05-31
184,354 GBP2023-05-31
Computers
6,160 GBP2024-05-31
7,890 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
500,073 GBP2024-05-31
500,073 GBP2023-05-31
Investments in Group Undertakings
500,073 GBP2024-05-31
500,073 GBP2023-05-31
Investment Property - Fair Value Model
18,381,000 GBP2024-05-31
10,125,000 GBP2023-05-31
Disposals of Investment Property - Fair Value Model
-934,500 GBP2023-06-01 ~ 2024-05-31
Value of work in progress
20,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,237,628 GBP2024-05-31
2,437,404 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
50,469 GBP2024-05-31
196,372 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
50,657 GBP2024-05-31
Amounts falling due within one year, Current
48,106 GBP2023-05-31
Amounts owed by directors
Current
144,437 GBP2024-05-31
179,722 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
7,157 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
276,809 GBP2023-05-31
Prepayments
Current
292,284 GBP2024-05-31
185,014 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,745,326 GBP2024-05-31
Amounts falling due within one year, Current
3,489,011 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
1,236,729 GBP2024-05-31
1,285,339 GBP2023-05-31
Other Remaining Borrowings
Current
49,310 GBP2024-05-31
33,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,055,962 GBP2024-05-31
3,376,339 GBP2023-05-31
Trade Creditors/Trade Payables
Current
843,542 GBP2024-05-31
1,474,758 GBP2023-05-31
Amounts owed to group undertakings
Current
117,988 GBP2024-05-31
Corporation Tax Payable
Current
1,350 GBP2023-05-31
Other Taxation & Social Security Payable
Current
337,230 GBP2024-05-31
156,036 GBP2023-05-31
Other Creditors
Current
771,473 GBP2024-05-31
924,117 GBP2023-05-31
Accrued Liabilities
Current
860,319 GBP2024-05-31
385,286 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
297,787 GBP2024-05-31
288,269 GBP2023-05-31
Other Remaining Borrowings
Non-current
3,500,000 GBP2024-05-31
3,500,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
9,400,558 GBP2024-05-31
10,338,595 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
76,689 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
1,286,039 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
83,305 GBP2024-05-31
Between two and five year, Non-current
199,959 GBP2024-05-31
Non-current, Between two and five year
150,000 GBP2023-05-31
Bank Borrowings
51,356 GBP2023-05-31
Net Deferred Tax Liability/Asset
4,864,945 GBP2024-05-31
2,877,471 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,864,945 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31